Quarterly report · Q3
5271.TEDINET S100PXVU
Period2022-03-01 → 2022-11-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.9bn | 2022-03-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥17.8bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.0bn | 2021-03-01 → 2021-11-30 | Cons. | Net sales |
| Operating income | ¥284m | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Operating income | −¥70m | 2021-03-01 → 2021-11-30 | Cons. | Operating income |
| Ordinary income | ¥267m | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥179m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥63m | 2021-03-01 → 2021-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥266m | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Profit before tax | −¥2m | 2021-03-01 → 2021-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥132m | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥115m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥10m | 2021-03-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥135m | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Net income | −¥10m | 2021-03-01 → 2021-11-30 | Cons. | Profit loss |
| Total assets | ¥18.0bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥17.6bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥18.2bn | at 2021-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.2bn | at 2022-11-30 | Cons. | Liabilities |
| Total liabilities | ¥13.9bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥3.8bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥3.8bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2021-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2022-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥102.25 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-66.21 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥88.54 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.75 | 2021-03-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.32 | 2021-09-01 → 2021-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 20.7% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.9% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.3% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-11-30 | −¥133m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-11-30 | −¥133m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-11-30 | −¥451m |
| jpcrp040300-q3r_E01165-000Concrete Segmentreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥1.4bn |
| jpcrp040300-q3r_E01165-000Concrete Segmentreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥1.4bn |
| jpcrp040300-q3r_E01165-000Concrete Segmentreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥27m |
| jpcrp040300-q3r_E01165-000Foundationreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥12.4bn |
| jpcrp040300-q3r_E01165-000Foundationreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥12.3bn |
| jpcrp040300-q3r_E01165-000Foundationreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥114m |
| jpcrp040300-q3r_E01165-000Foundationreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥601m |
| jpcrp040300-q3r_E01165-000Leasingreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥165m |
| jpcrp040300-q3r_E01165-000Leasingreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥146m |
| jpcrp040300-q3r_E01165-000Leasingreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥19m |
| jpcrp040300-q3r_E01165-000Leasingreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥106m |
| —segment total | revenue | 2022-03-01 → 2022-11-30 | ¥14.0bn |
| —segment total | revenue external | 2022-03-01 → 2022-11-30 | ¥13.9bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥133m |
| —segment total | segment profit | 2022-03-01 → 2022-11-30 | ¥734m |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-11-30 | −¥146m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-11-30 | −¥146m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-11-30 | −¥525m |
| jpcrp040300-q3r_E01165-000Concrete Segmentreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥1.4bn |
| jpcrp040300-q3r_E01165-000Concrete Segmentreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥1.4bn |
| jpcrp040300-q3r_E01165-000Concrete Segmentreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥16m |
| jpcrp040300-q3r_E01165-000Concrete Segmentreportable segment | segment profit | 2021-03-01 → 2021-11-30 | −¥5m |
| jpcrp040300-q3r_E01165-000Foundationreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥11.5bn |
| jpcrp040300-q3r_E01165-000Foundationreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥11.4bn |
| jpcrp040300-q3r_E01165-000Foundationreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥110m |
| jpcrp040300-q3r_E01165-000Foundationreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥362m |
| jpcrp040300-q3r_E01165-000Leasingreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥167m |
| jpcrp040300-q3r_E01165-000Leasingreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥146m |
| jpcrp040300-q3r_E01165-000Leasingreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥20m |
| jpcrp040300-q3r_E01165-000Leasingreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥99m |
| —segment total | revenue | 2021-03-01 → 2021-11-30 | ¥13.1bn |
| —segment total | revenue external | 2021-03-01 → 2021-11-30 | ¥13.0bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥146m |
| —segment total | segment profit | 2021-03-01 → 2021-11-30 | ¥455m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 347
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 145100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.1007 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 145100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 145100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1007 | |
| Cash and deposits | Prior1YearInstant | 2081602000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 3355980000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 3451596000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | - | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | - | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 2337429000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 1357175000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 1276556000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 859648000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | - | JPY |
| Raw materials and supplies | Prior1YearInstant | 286003000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 269919000 | JPY |
| Costs on uncompleted construction contracts cns | Prior1YearInstant | 279105000 | JPY |
| Costs on uncompleted construction contracts cns | CurrentQuarterInstant | 1779917000 | JPY |
| Other ca | Prior1YearInstant | 212710000 | JPY |
| Other ca | CurrentQuarterInstant | 83507000 | JPY |
| Current assets | Prior1YearInstant | 8527841000 | JPY |
| Current assets | CurrentQuarterInstant | 9103312000 | JPY |
| Buildings and structures net | Prior1YearInstant | 1757595000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 1737422000 | JPY |
| Land | Prior1YearInstant | 4964446000 | JPY |
| Land | CurrentQuarterInstant | 4964446000 | JPY |
| Other net ppe | Prior1YearInstant | 1240943000 | JPY |
| Other net ppe | CurrentQuarterInstant | 1055641000 | JPY |
| Property plant and equipment | Prior1YearInstant | 7962984000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 7757510000 | JPY |
| Intangible assets | Prior1YearInstant | 200089000 | JPY |
| Intangible assets | CurrentQuarterInstant | 190668000 | JPY |
| Investment securities | Prior1YearInstant | 329970000 | JPY |
| Investment securities | CurrentQuarterInstant | 333702000 | JPY |
| Other ioa | Prior1YearInstant | 608107000 | JPY |
| Other ioa | CurrentQuarterInstant | 609178000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -300000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -300000 | JPY |
| Investments and other assets | Prior1YearInstant | 937778000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 942580000 | JPY |
| Noncurrent assets | Prior1YearInstant | 9100853000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 8890760000 | JPY |
| Assets | Prior1YearInstant | 17628694000 | JPY |
| Assets | CurrentQuarterInstant | 17994072000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 3557635000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 2543650000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 2856639000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 3497036000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |