Quarterly report · Q1
5271.TEDINET S100OON0
Period2022-03-01 → 2022-05-31
Filed2022-07-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.1bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥17.8bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.2bn | 2021-03-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | ¥117m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥80m | 2021-03-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥107m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥179m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥84m | 2021-03-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥107m | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥103m | 2021-03-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥67m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥115m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥61m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥67m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥61m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥18.3bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥17.6bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥16.3bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.5bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥13.9bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥3.8bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥3.8bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥3.5bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.8bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥51.38 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥88.54 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.09 | 2021-03-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 20.2% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.9% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.1% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | −¥44m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥44m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | −¥147m |
| jpcrp040300-q1r_E01165-000Concrete Segmentreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥474m |
| jpcrp040300-q1r_E01165-000Concrete Segmentreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥474m |
| jpcrp040300-q1r_E01165-000Concrete Segmentreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥5m |
| jpcrp040300-q1r_E01165-000Foundationreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥4.6bn |
| jpcrp040300-q1r_E01165-000Foundationreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥4.6bn |
| jpcrp040300-q1r_E01165-000Foundationreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥37m |
| jpcrp040300-q1r_E01165-000Foundationreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥224m |
| jpcrp040300-q1r_E01165-000Leasingreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥56m |
| jpcrp040300-q1r_E01165-000Leasingreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥49m |
| jpcrp040300-q1r_E01165-000Leasingreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥6m |
| jpcrp040300-q1r_E01165-000Leasingreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥36m |
| —segment total | revenue | 2022-03-01 → 2022-05-31 | ¥5.1bn |
| —segment total | revenue external | 2022-03-01 → 2022-05-31 | ¥5.1bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥44m |
| —segment total | segment profit | 2022-03-01 → 2022-05-31 | ¥265m |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-05-31 | −¥50m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-05-31 | −¥50m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-05-31 | −¥151m |
| jpcrp040300-q1r_E01165-000Concrete Segmentreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥537m |
| jpcrp040300-q1r_E01165-000Concrete Segmentreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥537m |
| jpcrp040300-q1r_E01165-000Concrete Segmentreportable segment | segment profit | 2021-03-01 → 2021-05-31 | −¥2m |
| jpcrp040300-q1r_E01165-000Foundationreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥3.6bn |
| jpcrp040300-q1r_E01165-000Foundationreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥3.6bn |
| jpcrp040300-q1r_E01165-000Foundationreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥43m |
| jpcrp040300-q1r_E01165-000Foundationreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥197m |
| jpcrp040300-q1r_E01165-000Leasingreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥56m |
| jpcrp040300-q1r_E01165-000Leasingreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥49m |
| jpcrp040300-q1r_E01165-000Leasingreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥7m |
| jpcrp040300-q1r_E01165-000Leasingreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥36m |
| —segment total | revenue | 2021-03-01 → 2021-05-31 | ¥4.2bn |
| —segment total | revenue external | 2021-03-01 → 2021-05-31 | ¥4.2bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥50m |
| —segment total | segment profit | 2021-03-01 → 2021-05-31 | ¥231m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 340
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest income noi | Prior1YTDDuration | 609000 | JPY |
| Interest income noi | CurrentYTDDuration | 536000 | JPY |
| Insurance income noi | Prior1YTDDuration | 13508000 | JPY |
| Insurance income noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 4048000 | JPY |
| Other noi | CurrentYTDDuration | 3209000 | JPY |
| Non operating income | Prior1YTDDuration | 18166000 | JPY |
| Non operating income | CurrentYTDDuration | 3745000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 14049000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 13995000 | JPY |
| Other noe | Prior1YTDDuration | 14000 | JPY |
| Other noe | CurrentYTDDuration | 13000 | JPY |
| Non operating expenses | Prior1YTDDuration | 14064000 | JPY |
| Non operating expenses | CurrentYTDDuration | 14008000 | JPY |
| Ordinary income | Prior1YTDDuration | 84310000 | JPY |
| Ordinary income | CurrentYTDDuration | 106835000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 18444000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 18444000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 121000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 121000 | JPY |
| Extraordinary loss | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | 102633000 | JPY |
| Income before income taxes | CurrentYTDDuration | 106835000 | JPY |
| Income taxes current | Prior1YTDDuration | 41612000 | JPY |
| Income taxes current | CurrentYTDDuration | 39895000 | JPY |
| Income taxes | Prior1YTDDuration | 41612000 | JPY |
| Income taxes | CurrentYTDDuration | 39895000 | JPY |
| Profit loss | Prior1YTDDuration | 61020000 | JPY |
| Profit loss | CurrentYTDDuration | 66939000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 3000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 373000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 61017000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 66565000 | JPY |
| Profit loss | Prior1YTDDuration | 61020000 | JPY |
| Profit loss | CurrentYTDDuration | 66939000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -6001000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -1159000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 2781000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | - | JPY |
| Other comprehensive income | Prior1YTDDuration | -3220000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -1159000 | JPY |
| Comprehensive income | Prior1YTDDuration | 57800000 | JPY |
| Comprehensive income | CurrentYTDDuration | 65779000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 57783000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 65405000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 16000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 373000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |