Quarterly report · Q1
5271.TEDINET S100OON0
Period2022-03-01 → 2022-05-31
Filed2022-07-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.1bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥17.8bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.2bn | 2021-03-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | ¥117m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥80m | 2021-03-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥107m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥179m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥84m | 2021-03-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥107m | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥103m | 2021-03-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥67m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥115m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥61m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥67m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥61m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥18.3bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥17.6bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥16.3bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.5bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥13.9bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥3.8bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥3.8bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥3.5bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.8bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥51.38 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥88.54 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.09 | 2021-03-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 20.2% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.9% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.1% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | −¥44m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥44m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | −¥147m |
| jpcrp040300-q1r_E01165-000Concrete Segmentreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥474m |
| jpcrp040300-q1r_E01165-000Concrete Segmentreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥474m |
| jpcrp040300-q1r_E01165-000Concrete Segmentreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥5m |
| jpcrp040300-q1r_E01165-000Foundationreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥4.6bn |
| jpcrp040300-q1r_E01165-000Foundationreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥4.6bn |
| jpcrp040300-q1r_E01165-000Foundationreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥37m |
| jpcrp040300-q1r_E01165-000Foundationreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥224m |
| jpcrp040300-q1r_E01165-000Leasingreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥56m |
| jpcrp040300-q1r_E01165-000Leasingreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥49m |
| jpcrp040300-q1r_E01165-000Leasingreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥6m |
| jpcrp040300-q1r_E01165-000Leasingreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥36m |
| —segment total | revenue | 2022-03-01 → 2022-05-31 | ¥5.1bn |
| —segment total | revenue external | 2022-03-01 → 2022-05-31 | ¥5.1bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥44m |
| —segment total | segment profit | 2022-03-01 → 2022-05-31 | ¥265m |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-05-31 | −¥50m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-05-31 | −¥50m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-05-31 | −¥151m |
| jpcrp040300-q1r_E01165-000Concrete Segmentreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥537m |
| jpcrp040300-q1r_E01165-000Concrete Segmentreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥537m |
| jpcrp040300-q1r_E01165-000Concrete Segmentreportable segment | segment profit | 2021-03-01 → 2021-05-31 | −¥2m |
| jpcrp040300-q1r_E01165-000Foundationreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥3.6bn |
| jpcrp040300-q1r_E01165-000Foundationreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥3.6bn |
| jpcrp040300-q1r_E01165-000Foundationreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥43m |
| jpcrp040300-q1r_E01165-000Foundationreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥197m |
| jpcrp040300-q1r_E01165-000Leasingreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥56m |
| jpcrp040300-q1r_E01165-000Leasingreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥49m |
| jpcrp040300-q1r_E01165-000Leasingreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥7m |
| jpcrp040300-q1r_E01165-000Leasingreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥36m |
| —segment total | revenue | 2021-03-01 → 2021-05-31 | ¥4.2bn |
| —segment total | revenue external | 2021-03-01 → 2021-05-31 | ¥4.2bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥50m |
| —segment total | segment profit | 2021-03-01 → 2021-05-31 | ¥231m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 340
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 34345000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 51601000 | JPY |
| Provision for bonuses | Prior1YearInstant | - | JPY |
| Provision for bonuses | CurrentQuarterInstant | 54657000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | - | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 36681000 | JPY |
| Other cl | Prior1YearInstant | 773772000 | JPY |
| Other cl | CurrentQuarterInstant | 1282845000 | JPY |
| Current liabilities | Prior1YearInstant | 9437175000 | JPY |
| Current liabilities | CurrentQuarterInstant | 9813118000 | JPY |
| Long term loans payable | Prior1YearInstant | 3883763000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 4173042000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 121550000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 142734000 | JPY |
| Other ncl | Prior1YearInstant | 431045000 | JPY |
| Other ncl | CurrentQuarterInstant | 408055000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4436359000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 4723831000 | JPY |
| Liabilities | Prior1YearInstant | 13873535000 | JPY |
| Liabilities | CurrentQuarterInstant | 14536950000 | JPY |
| Capital stock | Prior1YearInstant | 720420000 | JPY |
| Capital stock | CurrentQuarterInstant | 720420000 | JPY |
| Capital surplus | Prior1YearInstant | 706858000 | JPY |
| Capital surplus | CurrentQuarterInstant | 706858000 | JPY |
| Retained earnings | Prior1YearInstant | 2352436000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2362676000 | JPY |
| Treasury stock | Prior1YearInstant | -106772000 | JPY |
| Treasury stock | CurrentQuarterInstant | -106772000 | JPY |
| Shareholders equity | Prior1YearInstant | 3672942000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3683182000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 10079000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 8919000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 10079000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 8919000 | JPY |
| Non controlling interests | Prior1YearInstant | 72137000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 72511000 | JPY |
| Net assets | Prior1YearInstant | 3755159000 | JPY |
| Net assets | CurrentQuarterInstant | 3764613000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 17628694000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 18301563000 | JPY |
| Net sales | Prior1YTDDuration | 4179716000 | JPY |
| Net sales | CurrentYTDDuration | 5088867000 | JPY |
| Cost of sales | Prior1YTDDuration | 3630461000 | JPY |
| Cost of sales | CurrentYTDDuration | 4500342000 | JPY |
| Gross profit | Prior1YTDDuration | 549255000 | JPY |
| Gross profit | CurrentYTDDuration | 588525000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 469046000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 471426000 | JPY |
| Operating income | Prior1YTDDuration | 80208000 | JPY |
| Operating income | CurrentYTDDuration | 117098000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |