Half-year report · Q2
5257.TEDINET S100U7UW
Period2024-01-01 → 2024-06-30
Filed2024-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.1bn | 2024-01-01 → 2024-06-30 | Standalone | Net sales |
| Revenue | ¥5.4bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.6bn | 2023-01-01 → 2023-06-30 | Standalone | Net sales |
| Operating income | ¥207m | 2024-01-01 → 2024-06-30 | Standalone | Operating income |
| Operating income | ¥239m | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Ordinary income | ¥214m | 2024-01-01 → 2024-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥483m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥227m | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥214m | 2024-01-01 → 2024-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥227m | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Net income | ¥145m | 2024-01-01 → 2024-06-30 | Standalone | Profit loss |
| Net income | ¥342m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥154m | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Total assets | ¥3.6bn | at 2024-06-30 | Standalone | Assets |
| Total assets | ¥3.4bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥3.3bn | at 2023-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2024-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.9bn | at 2024-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.8bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.6bn | at 2023-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥935m | at 2024-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥899m | at 2023-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥584m | at 2024-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥613m | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥621m | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥383m | at 2022-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥90m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥145m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥28m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥68m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥224m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥256m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥50m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥308m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥522m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥103.61 | 2024-01-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥251.64 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥116.56 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥102.49 | 2024-01-01 → 2024-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥248.97 | 2023-01-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥115.26 | 2023-01-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 54.6% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.1% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.5% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,402,500 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,402,500 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,402,500 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 398
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 441838000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 33683000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 33753000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 88892000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 88763000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 604700000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 564355000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1585347000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1614318000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 298105000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 298105000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 286105000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 286105000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1044734000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1190046000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1628944000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1774256000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 168228000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 168934000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 168228000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 168934000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1797172000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1943190000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3382520000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3557509000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2590487000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 3095904000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1933444000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2415675000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 657043000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 680229000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 417602000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 473315000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 239440000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 206913000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 3416000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 3742000 | JPY |
| House rent income noi | Prior1YTDDuration_NonConsolidatedMember | 4630000 | JPY |
| House rent income noi | CurrentYTDDuration_NonConsolidatedMember | 4048000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 1539000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 2203000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 9586000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 9994000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 3090000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 2362000 | JPY |
| Listing expenses noe | Prior1YTDDuration_NonConsolidatedMember | 18774000 | JPY |
| Listing expenses noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 474000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 157000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 22340000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |