Half-year report · Q2
5257.TEDINET S100U7UW
Period2024-01-01 → 2024-06-30
Filed2024-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.1bn | 2024-01-01 → 2024-06-30 | Standalone | Net sales |
| Revenue | ¥5.4bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.6bn | 2023-01-01 → 2023-06-30 | Standalone | Net sales |
| Operating income | ¥207m | 2024-01-01 → 2024-06-30 | Standalone | Operating income |
| Operating income | ¥239m | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Ordinary income | ¥214m | 2024-01-01 → 2024-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥483m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥227m | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥214m | 2024-01-01 → 2024-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥227m | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Net income | ¥145m | 2024-01-01 → 2024-06-30 | Standalone | Profit loss |
| Net income | ¥342m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥154m | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Total assets | ¥3.6bn | at 2024-06-30 | Standalone | Assets |
| Total assets | ¥3.4bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥3.3bn | at 2023-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2024-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.9bn | at 2024-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.8bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.6bn | at 2023-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥935m | at 2024-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥899m | at 2023-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥584m | at 2024-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥613m | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥621m | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥383m | at 2022-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥90m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥145m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥28m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥68m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥224m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥256m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥50m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥308m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥522m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥103.61 | 2024-01-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥251.64 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥116.56 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥102.49 | 2024-01-01 → 2024-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥248.97 | 2023-01-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥115.26 | 2023-01-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 54.6% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.1% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.5% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,402,500 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,402,500 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,402,500 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 398
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 27682000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -78000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -78000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1981817000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2182079000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 599847000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 584652000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 134232000 | JPY |
| Structures net | CurrentQuarterInstant_NonConsolidatedMember | 130736000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 3119000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 2673000 | JPY |
| Vehicles net | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Vehicles net | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 43726000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 37617000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 222462000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 222462000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 1003389000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 978142000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 11873000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 11052000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 3859000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 2045000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 15733000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 13098000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 297864000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 300970000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 83715000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 83219000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 381580000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 384189000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1400702000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1375429000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3382520000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3557509000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 157643000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 200479000 | JPY |
| Current portion of bonds | Prior1YearInstant_NonConsolidatedMember | 50000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 361946000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 402673000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 101790000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 85858000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant_NonConsolidatedMember | 92000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant_NonConsolidatedMember | 10164000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 309174000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 350788000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 980647000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1049963000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 482124000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |