Tokyo Tape
Sign in
← Cover

Annual report

5253.TEDINET S100W4H7
Period2024-04-01 → 2025-03-31
Filed2025-06-25
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 85
MetricValuePeriodScopeSource row
Revenue¥43.4bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥30.2bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥20.5bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥13.7bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.7bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥8.0bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥5.5bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥8.0bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥5.6bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥3.4bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.9bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.7bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥7.4bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥5.7bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥5.6bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥4.1bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥2.5bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.2bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.2bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥33.1bnat 2025-03-31StandaloneAssets
Total assets¥22.7bnat 2024-03-31StandaloneAssets
Total assets¥15.9bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥8.2bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥16.1bnat 2025-03-31StandaloneLiabilities
Total liabilities¥11.6bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥16.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥11.1bnat 2024-03-31StandaloneNet assets
Net assets / equity¥7.0bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥3.5bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.2bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥11.5bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥8.7bnat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥11.5bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥8.7bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥7.8bnat 2023-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥4.6bnat 2022-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.9bnat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥5.3bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥4.8bn2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥4.9bn2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.5bn2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.4bn2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.7bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥3.9bn2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥2.8bn2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥793m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥402m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥244m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥02023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥1.0bn2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥526m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥88.72024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥67.692023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥42.042022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥20.872021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥20.472020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥832024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥61.792023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥38.352022-04-01 → 2023-03-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥258.14at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥182.25at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥114.56at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥74.31at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥38.63at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio51.3%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.0%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio44.1%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio41.9%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.8%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE39.6%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE45.6%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE35.8%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE48.0%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE90.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued65,650,100at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued61,124,200at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued61,124,200at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued348,800at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued348,800at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees679at 2025-03-31StandaloneNumber of employees
Employees537at 2024-03-31StandaloneNumber of employees
Employees418at 2023-03-31dStandaloneNumber of employees
Employees303at 2022-03-31dStandaloneNumber of employees
Employees142at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 888
ItemContextValueUnit
Advances receivedCurrentYearInstant_NonConsolidatedMember7964000000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember154000000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember116000000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember312000000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember547000000JPY
Allowance for foreign indirect tax clPrior1YearInstant_NonConsolidatedMember－JPY
Allowance for foreign indirect tax clCurrentYearInstant_NonConsolidatedMember350000000JPY
Other clPrior1YearInstant_NonConsolidatedMember78000000JPY
Other clCurrentYearInstant_NonConsolidatedMember482000000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember10608000000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember15128000000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember961000000JPY
Asset retirement obligations nclCurrentYearInstant_NonConsolidatedMember984000000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember961000000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember984000000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember11569000000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember16112000000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember973000000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember1096000000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember970000000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember1093000000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember970000000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember1093000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember9196000000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember14756000000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember9196000000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember14756000000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-0JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-0JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember11139000000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember16946000000JPY
Subscription rights to sharesPrior1YearInstant_NonConsolidatedMember3000000JPY
Subscription rights to sharesCurrentYearInstant_NonConsolidatedMember0JPY
Net assetsPrior1YearInstant_NonConsolidatedMember11143000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember16947000000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember22713000000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember33060000000JPY
Net salesPrior1YearDuration_NonConsolidatedMember30166000000JPY
Net salesCurrentYearDuration_NonConsolidatedMember43401000000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember16177000000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember21596000000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember13988000000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember21805000000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember8451000000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember13803000000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember5536000000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember8001000000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember0JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember4000000JPY
Settlement income noiPrior1YearDuration_NonConsolidatedMember－JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass