Tokyo Tape
Sign in
← Cover

Annual report

5253.TEDINET S100W4H7
Period2024-04-01 → 2025-03-31
Filed2025-06-25
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 85
MetricValuePeriodScopeSource row
Revenue¥43.4bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥30.2bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥20.5bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥13.7bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.7bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥8.0bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥5.5bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥8.0bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥5.6bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥3.4bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.9bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.7bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥7.4bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥5.7bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥5.6bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥4.1bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥2.5bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.2bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.2bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥33.1bnat 2025-03-31StandaloneAssets
Total assets¥22.7bnat 2024-03-31StandaloneAssets
Total assets¥15.9bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥8.2bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥16.1bnat 2025-03-31StandaloneLiabilities
Total liabilities¥11.6bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥16.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥11.1bnat 2024-03-31StandaloneNet assets
Net assets / equity¥7.0bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥3.5bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.2bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥11.5bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥8.7bnat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥11.5bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥8.7bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥7.8bnat 2023-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥4.6bnat 2022-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.9bnat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥5.3bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥4.8bn2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥4.9bn2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.5bn2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.4bn2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.7bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥3.9bn2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥2.8bn2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥793m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥402m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥244m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥02023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥1.0bn2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥526m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥88.72024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥67.692023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥42.042022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥20.872021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥20.472020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥832024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥61.792023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥38.352022-04-01 → 2023-03-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥258.14at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥182.25at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥114.56at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥74.31at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥38.63at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio51.3%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.0%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio44.1%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio41.9%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.8%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE39.6%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE45.6%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE35.8%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE48.0%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE90.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued65,650,100at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued61,124,200at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued61,124,200at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued348,800at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued348,800at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees679at 2025-03-31StandaloneNumber of employees
Employees537at 2024-03-31StandaloneNumber of employees
Employees418at 2023-03-31dStandaloneNumber of employees
Employees303at 2022-03-31dStandaloneNumber of employees
Employees142at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 888
ItemContextValueUnit
Accounts receivable otherCurrentYearInstant_NonConsolidatedMember1894000000JPY
Other caPrior1YearInstant_NonConsolidatedMember473000000JPY
Other caCurrentYearInstant_NonConsolidatedMember327000000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-13000000JPY
Allowance for doubtful accounts caCurrentYearInstant_NonConsolidatedMember-24000000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember14798000000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember22872000000JPY
Buildings and accompanying facilities netPrior1YearInstant_NonConsolidatedMember2200000000JPY
Buildings and accompanying facilities netCurrentYearInstant_NonConsolidatedMember2330000000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember1645000000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember1788000000JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember215000000JPY
Construction in progressCurrentYearInstant_NonConsolidatedMember－JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember4062000000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember4119000000JPY
Patent rightPrior1YearInstant_NonConsolidatedMember6000000JPY
Patent rightCurrentYearInstant_NonConsolidatedMember35000000JPY
Right of trademarkPrior1YearInstant_NonConsolidatedMember37000000JPY
Right of trademarkCurrentYearInstant_NonConsolidatedMember75000000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember244000000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember3225000000JPY
Software in progressPrior1YearInstant_NonConsolidatedMember2161000000JPY
Software in progressCurrentYearInstant_NonConsolidatedMember739000000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember2449000000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember4075000000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember146000000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember146000000JPY
Investments in capitalPrior1YearInstant_NonConsolidatedMember－JPY
Investments in capitalCurrentYearInstant_NonConsolidatedMember54000000JPY
Guarantee deposits ioaPrior1YearInstant_NonConsolidatedMember960000000JPY
Guarantee deposits ioaCurrentYearInstant_NonConsolidatedMember1123000000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember262000000JPY
Deferred tax assetsCurrentYearInstant_NonConsolidatedMember634000000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember33000000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember33000000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember1402000000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember1992000000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember7914000000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember10187000000JPY
AssetsPrior1YearInstant_NonConsolidatedMember22713000000JPY
AssetsCurrentYearInstant_NonConsolidatedMember33060000000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember2283000000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember2695000000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember356000000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember69000000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember1121000000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember1343000000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember1184000000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember1557000000JPY
Advances receivedPrior1YearInstant_NonConsolidatedMember5115000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass