Quarterly report · Q3
5253.TEDINET S100SSHV
Period2023-04-01 → 2023-12-31
Filed2024-02-08
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥19.2bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥20.5bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥12.8bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥3.5bn | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥1.7bn | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥3.5bn | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥3.4bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.7bn | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥3.6bn | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.7bn | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥2.6bn | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥2.5bn | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.3bn | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥18.8bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥15.9bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥11.8bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥9.2bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥8.9bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥9.6bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥7.0bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥4.7bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥7.7bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥7.8bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥42.95 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.84 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.04 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.49 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.57 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥39.21 | 2023-04-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥38.35 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 51.2% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.1% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.1% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 61,124,200 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 61,124,200 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 59,624,200 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 258
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 992530000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 8838207000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 8268033000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 42493000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 889275000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 42493000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 889275000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 8880701000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 9157308000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 973121000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 973121000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 970121000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 970121000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 970121000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 970121000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 5059246000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | 7684542000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 5059246000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 7684542000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 7002488000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 9627784000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 3820000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 3820000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 7006308000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 9631604000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 15887009000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 18788913000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 12802099000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 19225271000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 7058844000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 10101361000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 5743255000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 9123909000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 4008645000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 5632533000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 1734609000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 3491375000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 66000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 49000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 5974000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 4429000 | JPY |
| Settlement income noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Settlement income noi | CurrentYTDDuration_NonConsolidatedMember | 6000000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 750000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 254000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 6790000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 10733000 | JPY |
| Listing expenses noe | Prior1YTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Listing expenses noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Settlement package noe | Prior1YTDDuration_NonConsolidatedMember | 11557000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |