Quarterly report · Q3
5253.TEDINET S100SSHV
Period2023-04-01 → 2023-12-31
Filed2024-02-08
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥19.2bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥20.5bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥12.8bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥3.5bn | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥1.7bn | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥3.5bn | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥3.4bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.7bn | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥3.6bn | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.7bn | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥2.6bn | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥2.5bn | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.3bn | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥18.8bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥15.9bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥11.8bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥9.2bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥8.9bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥9.6bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥7.0bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥4.7bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥7.7bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥7.8bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥42.95 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.84 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.04 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.49 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.57 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥39.21 | 2023-04-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥38.35 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 51.2% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.1% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.1% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 61,124,200 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 61,124,200 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 59,624,200 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 258
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | - | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 610806 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 61080600 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 43600 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 61124200 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 610806 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 7793282000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 7749114000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 3216557000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1835103000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 338430000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 735621000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 405338000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 1255299000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -12746000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -6786000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 11740862000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 11568352000 | JPY |
| Buildings and accompanying facilities net | Prior1YearInstant_NonConsolidatedMember | 15753000 | JPY |
| Buildings and accompanying facilities net | CurrentQuarterInstant_NonConsolidatedMember | 2233301000 | JPY |
| Tools furniture and fixtures net ppe | Prior1YearInstant_NonConsolidatedMember | 196804000 | JPY |
| Tools furniture and fixtures net ppe | CurrentQuarterInstant_NonConsolidatedMember | 1647146000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 1687435000 | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | 27280000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 1899993000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 3907728000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 1065007000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 2105098000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 909295000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 888648000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 271820000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 155669000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 30000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 163416000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1181145000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1207734000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 4146146000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 7220560000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 15887009000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 18788913000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 2084235000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 1071444000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 772916000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 389531000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 4097882000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 5708560000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 210185000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 105965000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1672987000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |