Quarterly report · Q1
5250.TEDINET S100QLIP
Period2022-12-01 → 2023-02-28
Filed2023-04-13
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 22
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥223m | 2022-12-01 → 2023-02-28 | Cons. | Net sales |
| Revenue | ¥771m | 2021-12-01 → 2022-11-30 | Cons. | Net sales (5-year summary) |
| Operating income | ¥83m | 2022-12-01 → 2023-02-28 | Cons. | Operating income |
| Ordinary income | ¥62m | 2022-12-01 → 2023-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥292m | 2021-12-01 → 2022-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥62m | 2022-12-01 → 2023-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥43m | 2022-12-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥198m | 2021-12-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥43m | 2022-12-01 → 2023-02-28 | Cons. | Profit loss |
| Total assets | ¥1.3bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥729m | at 2022-11-30 | Cons. | Assets |
| Total liabilities | ¥313m | at 2023-02-28 | Cons. | Liabilities |
| Total liabilities | ¥395m | at 2022-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥970m | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥334m | at 2022-11-30 | Cons. | Net assets |
| Cash and deposits | ¥1.1bn | at 2023-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥559m | at 2022-11-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥14.98 | 2022-12-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥69.32 | 2021-12-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥13.85 | 2022-12-01 → 2023-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 75.6% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.8% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 224
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | CurrentQuarterInstant | 144037000 | JPY |
| Liabilities | Prior1YearInstant | 395125000 | JPY |
| Liabilities | CurrentQuarterInstant | 312526000 | JPY |
| Capital stock | Prior1YearInstant | 40000000 | JPY |
| Capital stock | CurrentQuarterInstant | 336681000 | JPY |
| Capital surplus | Prior1YearInstant | 134000 | JPY |
| Capital surplus | CurrentQuarterInstant | 296816000 | JPY |
| Retained earnings | Prior1YearInstant | 288804000 | JPY |
| Retained earnings | CurrentQuarterInstant | 332127000 | JPY |
| Shareholders equity | Prior1YearInstant | 328938000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 965625000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 5045000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 4597000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 5045000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 4597000 | JPY |
| Net assets | Prior1YearInstant | 333984000 | JPY |
| Net assets | CurrentQuarterInstant | 970223000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 729110000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 1282749000 | JPY |
| Net sales | CurrentYTDDuration | 222678000 | JPY |
| Cost of sales | CurrentYTDDuration | 67409000 | JPY |
| Gross profit | CurrentYTDDuration | 155268000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 72530000 | JPY |
| Operating income | CurrentYTDDuration | 82738000 | JPY |
| Interest income noi | CurrentYTDDuration | 1000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 29000 | JPY |
| Non operating income | CurrentYTDDuration | 31000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 338000 | JPY |
| Listing expenses noe | CurrentYTDDuration | 20194000 | JPY |
| Other noe | CurrentYTDDuration | 67000 | JPY |
| Non operating expenses | CurrentYTDDuration | 20600000 | JPY |
| Ordinary income | CurrentYTDDuration | 62169000 | JPY |
| Income before income taxes | CurrentYTDDuration | 62169000 | JPY |
| Income taxes | CurrentYTDDuration | 18845000 | JPY |
| Profit loss | CurrentYTDDuration | 43323000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 43323000 | JPY |
| Profit loss | CurrentYTDDuration | 43323000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -448000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -448000 | JPY |
| Comprehensive income | CurrentYTDDuration | 42875000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 42875000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2023-04-13 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第21期第1四半期(自 2022年12月1日 至 2023年2月28日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)プライム・ストラテジー株式会社 | |
| Company name in english cover page | FilingDateInstant | PRIME STRATEGY CO.,LTD. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役 中村 けん牛 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)東京都千代田区内神田一丁目2番2号小川ビル10階 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |