Quarterly report · Q1

Period2022-12-01 → 2023-02-28
Filed2023-04-13
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 22
MetricValuePeriodScopeSource row
Revenue¥223m2022-12-01 → 2023-02-28Cons.Net sales
Revenue¥771m2021-12-01 → 2022-11-30Cons.Net sales (5-year summary)
Operating income¥83m2022-12-01 → 2023-02-28Cons.Operating income
Ordinary income¥62m2022-12-01 → 2023-02-28Cons.Ordinary income
Ordinary income¥292m2021-12-01 → 2022-11-30Cons.Ordinary income loss (5-year summary)
Profit before tax¥62m2022-12-01 → 2023-02-28Cons.Income before income taxes
Net income (owners)¥43m2022-12-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥198m2021-12-01 → 2022-11-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income¥43m2022-12-01 → 2023-02-28Cons.Profit loss
Total assets¥1.3bnat 2023-02-28Cons.Assets
Total assets¥729mat 2022-11-30Cons.Assets
Total liabilities¥313mat 2023-02-28Cons.Liabilities
Total liabilities¥395mat 2022-11-30Cons.Liabilities
Net assets / equity¥970mat 2023-02-28Cons.Net assets
Net assets / equity¥334mat 2022-11-30Cons.Net assets
Cash and deposits¥1.1bnat 2023-02-28Cons.Cash and deposits
Cash and deposits¥559mat 2022-11-30Cons.Cash and deposits
EPS (basic)¥14.982022-12-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥69.322021-12-01 → 2022-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥13.852022-12-01 → 2023-02-28Cons.Diluted earnings per share (5-year summary)
Equity ratio75.6%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio45.8%at 2022-11-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 224
ItemContextValueUnit
Current assetsCurrentQuarterInstant1226011000JPY
Buildings and structuresPrior1YearInstant1811000JPY
Buildings and structuresCurrentQuarterInstant1811000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-664000JPY
Accumulated depreciation buildings and structuresCurrentQuarterInstant-709000JPY
Buildings and structures netPrior1YearInstant1147000JPY
Buildings and structures netCurrentQuarterInstant1102000JPY
Tools furniture and fixturesPrior1YearInstant7377000JPY
Tools furniture and fixturesCurrentQuarterInstant7374000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-6674000JPY
Accumulated depreciation tools furniture and fixturesCurrentQuarterInstant-6758000JPY
Tools furniture and fixtures netPrior1YearInstant703000JPY
Tools furniture and fixtures netCurrentQuarterInstant616000JPY
Property plant and equipmentPrior1YearInstant1850000JPY
Property plant and equipmentCurrentQuarterInstant1718000JPY
SoftwarePrior1YearInstant14781000JPY
SoftwareCurrentQuarterInstant12634000JPY
Other iaPrior1YearInstant17118000JPY
Other iaCurrentQuarterInstant17728000JPY
Intangible assetsPrior1YearInstant31899000JPY
Intangible assetsCurrentQuarterInstant30363000JPY
Long term prepaid expensesPrior1YearInstant18453000JPY
Long term prepaid expensesCurrentQuarterInstant14459000JPY
Deferred tax assetsPrior1YearInstant7220000JPY
Deferred tax assetsCurrentQuarterInstant7220000JPY
Other ioaPrior1YearInstant3010000JPY
Other ioaCurrentQuarterInstant2977000JPY
Investments and other assetsPrior1YearInstant28683000JPY
Investments and other assetsCurrentQuarterInstant24656000JPY
Noncurrent assetsPrior1YearInstant62434000JPY
Noncurrent assetsCurrentQuarterInstant56738000JPY
AssetsPrior1YearInstant729110000JPY
AssetsCurrentQuarterInstant1282749000JPY
Accounts payable tradePrior1YearInstant21675000JPY
Accounts payable tradeCurrentQuarterInstant18861000JPY
Current portion of long term loans payablePrior1YearInstant54844000JPY
Current portion of long term loans payableCurrentQuarterInstant53416000JPY
Accrued expensesPrior1YearInstant30689000JPY
Accrued expensesCurrentQuarterInstant36186000JPY
Income taxes payablePrior1YearInstant79984000JPY
Income taxes payableCurrentQuarterInstant18853000JPY
Contract liabilitiesPrior1YearInstant15458000JPY
Contract liabilitiesCurrentQuarterInstant6975000JPY
Other clPrior1YearInstant36029000JPY
Other clCurrentQuarterInstant34196000JPY
Current liabilitiesPrior1YearInstant238680000JPY
Current liabilitiesCurrentQuarterInstant168489000JPY
Long term loans payablePrior1YearInstant156445000JPY
Long term loans payableCurrentQuarterInstant144037000JPY
Noncurrent liabilitiesPrior1YearInstant156445000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identityconsolidated 2022-11-30pass rounding
balance sheet identityconsolidated 2023-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-11-30pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2022-12-01/2023-02-28pass
statement vs summary · revenueconsolidated 2022-12-01/2023-02-28pass
statement vs summary · total assetsconsolidated 2022-11-30pass
statement vs summary · total assetsconsolidated 2023-02-28pass