Quarterly report · Q1

Period2022-12-01 → 2023-02-28
Filed2023-04-13
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 22
MetricValuePeriodScopeSource row
Revenue¥223m2022-12-01 → 2023-02-28Cons.Net sales
Revenue¥771m2021-12-01 → 2022-11-30Cons.Net sales (5-year summary)
Operating income¥83m2022-12-01 → 2023-02-28Cons.Operating income
Ordinary income¥62m2022-12-01 → 2023-02-28Cons.Ordinary income
Ordinary income¥292m2021-12-01 → 2022-11-30Cons.Ordinary income loss (5-year summary)
Profit before tax¥62m2022-12-01 → 2023-02-28Cons.Income before income taxes
Net income (owners)¥43m2022-12-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥198m2021-12-01 → 2022-11-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income¥43m2022-12-01 → 2023-02-28Cons.Profit loss
Total assets¥1.3bnat 2023-02-28Cons.Assets
Total assets¥729mat 2022-11-30Cons.Assets
Total liabilities¥313mat 2023-02-28Cons.Liabilities
Total liabilities¥395mat 2022-11-30Cons.Liabilities
Net assets / equity¥970mat 2023-02-28Cons.Net assets
Net assets / equity¥334mat 2022-11-30Cons.Net assets
Cash and deposits¥1.1bnat 2023-02-28Cons.Cash and deposits
Cash and deposits¥559mat 2022-11-30Cons.Cash and deposits
EPS (basic)¥14.982022-12-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥69.322021-12-01 → 2022-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥13.852022-12-01 → 2023-02-28Cons.Diluted earnings per share (5-year summary)
Equity ratio75.6%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio45.8%at 2022-11-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 224
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)EY新日本有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)跡部 尚志
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)中井 清二
Number of submissionFilingDateInstant1
Net sales (5-year summary)CurrentYTDDuration222678000JPY
Net sales (5-year summary)Prior1YearDuration770988000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration62169000JPY
Ordinary income loss (5-year summary)Prior1YearDuration291774000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYTDDuration43323000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration197569000JPY
Comprehensive income (5-year summary)CurrentYTDDuration42875000JPY
Comprehensive income (5-year summary)Prior1YearDuration202459000JPY
Net assets (5-year summary)CurrentQuarterInstant970223000JPY
Net assets (5-year summary)Prior1YearInstant333984000JPY
Total assets (5-year summary)CurrentQuarterInstant1282749000JPY
Total assets (5-year summary)Prior1YearInstant729110000JPY
Basic earnings loss per share (5-year summary)CurrentYTDDuration14.98
Basic earnings loss per share (5-year summary)Prior1YearDuration69.32
Diluted earnings per share (5-year summary)CurrentYTDDuration13.85
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)CurrentQuarterInstant0.756
Equity to asset ratio (5-year summary)Prior1YearInstant0.458
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember3314000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember3459000
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant3314000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant3459000
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember2850000
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember28500
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesLessThanOneUnitMember-
Number of shares issued shares voting rightsCurrentQuarterInstant2850000
Number of voting rights issued shares voting rightsCurrentQuarterInstant28500
Cash and depositsPrior1YearInstant558684000JPY
Cash and depositsCurrentQuarterInstant1118497000JPY
Accounts receivable tradePrior1YearInstant77192000JPY
Accounts receivable tradeCurrentQuarterInstant79001000JPY
Work in processPrior1YearInstant396000JPY
Work in processCurrentQuarterInstant360000JPY
Prepaid expensesPrior1YearInstant29185000JPY
Prepaid expensesCurrentQuarterInstant27996000JPY
Accounts receivable otherPrior1YearInstant1059000JPY
Accounts receivable otherCurrentQuarterInstant-JPY
Other caPrior1YearInstant157000JPY
Other caCurrentQuarterInstant154000JPY
Current assetsPrior1YearInstant666675000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identityconsolidated 2022-11-30pass rounding
balance sheet identityconsolidated 2023-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-11-30pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2022-12-01/2023-02-28pass
statement vs summary · revenueconsolidated 2022-12-01/2023-02-28pass
statement vs summary · total assetsconsolidated 2022-11-30pass
statement vs summary · total assetsconsolidated 2023-02-28pass