Half-year report · Q2
5247.TEDINET S100UROO
Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.5bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥4.2bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.9bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | ¥64m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥61m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥61m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥151m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥61m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥61m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥61m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥41m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥110m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥43m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥1.4bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥1.4bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥1.2bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥742m | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥777m | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥638m | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥604m | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥531m | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥645m | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥664m | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥645m | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥694m | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥695m | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥696m | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥24m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥27m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥775,000 | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥33m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥4m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥4m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥39m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥34m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥28.96 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.6 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.06 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥28.11 | 2024-04-01 → 2024-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥75.04 | 2023-04-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥29.42 | 2023-04-01 → 2023-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 46.2% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.8% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.6% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,413,500 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,413,500 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,409,200 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 370
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1379745000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1930277000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2486557000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1608821000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2110827000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 321456000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 375730000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 260106000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 311915000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 61349000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 63815000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 3000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 73000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 2190000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Consumption tax difference noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Consumption tax difference noi | CurrentYTDDuration_NonConsolidatedMember | 620000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 22000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 99000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 2215000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 792000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 1761000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 1995000 | JPY |
| Commission fee noe | Prior1YTDDuration_NonConsolidatedMember | 458000 | JPY |
| Commission fee noe | CurrentYTDDuration_NonConsolidatedMember | 1261000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 296000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 2515000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 3256000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 61049000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 61350000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 61049000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 61350000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 10916000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 15657000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 6739000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 4785000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 17656000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 20442000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 43392000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 40908000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 61049000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 61350000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration_NonConsolidatedMember | 557000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration_NonConsolidatedMember | 324000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration_NonConsolidatedMember | -8370000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration_NonConsolidatedMember | 100000 | JPY |
| Increase decrease in reserves for quality assurance ope cf | Prior1YTDDuration_NonConsolidatedMember | -1163000 | JPY |
| Increase decrease in reserves for quality assurance ope cf | CurrentYTDDuration_NonConsolidatedMember | 100000 | JPY |
| Interest income ope cf | Prior1YTDDuration_NonConsolidatedMember | -3000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |