Half-year report · Q2
5247.TEDINET S100UROO
Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.5bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥4.2bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.9bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | ¥64m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥61m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥61m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥151m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥61m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥61m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥61m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥41m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥110m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥43m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥1.4bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥1.4bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥1.2bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥742m | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥777m | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥638m | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥604m | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥531m | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥645m | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥664m | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥645m | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥694m | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥695m | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥696m | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥24m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥27m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥775,000 | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥33m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥4m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥4m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥39m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥34m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥28.96 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.6 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.06 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥28.11 | 2024-04-01 → 2024-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥75.04 | 2023-04-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥29.42 | 2023-04-01 → 2023-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 46.2% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.8% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.6% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,413,500 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,413,500 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,409,200 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 370
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts receivable trade and contract assets | CurrentQuarterInstant_NonConsolidatedMember | 649030000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 48115000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 14620000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -2700000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -2800000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1333957000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1305428000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 2136000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 1871000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 44623000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 72446000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 44623000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 72446000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 46759000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 74317000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1380716000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1379745000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 300575000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 337284000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 90000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 40365000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 37140000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 24699000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 21700000 | JPY |
| Reserve for quality assurance cl | Prior1YearInstant_NonConsolidatedMember | 1400000 | JPY |
| Reserve for quality assurance cl | CurrentQuarterInstant_NonConsolidatedMember | 1500000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 168159000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 131751000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 625199000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 529375000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 151450000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 212400000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 151450000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 212400000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 776649000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 741775000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 182037000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 182037000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 172037000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 172037000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 250351000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 291259000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -358000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -7365000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 604067000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 637969000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 604067000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 637969000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1380716000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |