Quarterly report · Q1
5242.TEDINET S100TFKE
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥267m | 2024-01-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥1.0bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥274m | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | ¥12m | 2024-01-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥72m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥16m | 2024-01-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥43m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥71m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥16m | 2024-01-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥71m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥11m | 2024-01-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥27m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥46m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥950m | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥927m | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥938m | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥303m | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥292m | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥647m | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥635m | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥652m | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥534m | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥560m | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥10.6 | 2024-01-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.03 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.08 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥10.1 | 2024-01-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥25.39 | 2023-01-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥43.07 | 2023-01-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 68.1% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.5% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.5% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,014,160 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,010,400 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,007,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 277
| Item | Context | Value | Unit |
|---|---|---|---|
| Right of trademark | CurrentQuarterInstant_NonConsolidatedMember | 1596000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 807000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 752000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 2456000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 2349000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 1636000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 2568000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 6206000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 7552000 | JPY |
| Long term time deposits | Prior1YearInstant_NonConsolidatedMember | 1000000 | JPY |
| Long term time deposits | CurrentQuarterInstant_NonConsolidatedMember | 1000000 | JPY |
| Lease deposits ioa | Prior1YearInstant_NonConsolidatedMember | 72451000 | JPY |
| Lease deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 72451000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 81293000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 83573000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 127389000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 128416000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 926526000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 949646000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 123814000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 149219000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 119091000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 89179000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 11333000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 9182000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 14190000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 22446000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 1782000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 3013000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 5899000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 7277000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 6504000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 276112000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 286822000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 15886000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 15909000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 15886000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 15909000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 291998000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 302732000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 218238000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 219073000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 210238000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 211073000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 206303000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 217020000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -253000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -253000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 634527000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |