Quarterly report · Q1
5242.TEDINET S100TFKE
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥267m | 2024-01-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥1.0bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥274m | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | ¥12m | 2024-01-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥72m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥16m | 2024-01-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥43m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥71m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥16m | 2024-01-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥71m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥11m | 2024-01-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥27m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥46m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥950m | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥927m | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥938m | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥303m | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥292m | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥647m | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥635m | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥652m | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥534m | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥560m | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥10.6 | 2024-01-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.03 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.08 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥10.1 | 2024-01-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥25.39 | 2023-01-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥43.07 | 2023-01-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 68.1% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.5% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.5% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,014,160 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,010,400 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,007,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 277
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 1008700 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 10087 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 1700 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 1010400 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 10087 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | - | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | - | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | - | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 560102000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 534089000 | JPY |
| Notes receivable trade | Prior1YearInstant_NonConsolidatedMember | 1074000 | JPY |
| Notes receivable trade | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 195011000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 245249000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 1358000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 1910000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 24000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 8000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 21472000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 30201000 | JPY |
| Advances paid | Prior1YearInstant_NonConsolidatedMember | 12943000 | JPY |
| Advances paid | CurrentQuarterInstant_NonConsolidatedMember | 10677000 | JPY |
| Income taxes receivable | Prior1YearInstant_NonConsolidatedMember | 10027000 | JPY |
| Income taxes receivable | CurrentQuarterInstant_NonConsolidatedMember | 3625000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 2121000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 149000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -4998000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -4681000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 799136000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 821230000 | JPY |
| Buildings and accompanying facilities | Prior1YearInstant_NonConsolidatedMember | 43713000 | JPY |
| Buildings and accompanying facilities | CurrentQuarterInstant_NonConsolidatedMember | 43713000 | JPY |
| Accumulated depreciation buildings and accompanying facilities | Prior1YearInstant_NonConsolidatedMember | -5165000 | JPY |
| Accumulated depreciation buildings and accompanying facilities | CurrentQuarterInstant_NonConsolidatedMember | -5901000 | JPY |
| Buildings and accompanying facilities net | Prior1YearInstant_NonConsolidatedMember | 38547000 | JPY |
| Buildings and accompanying facilities net | CurrentQuarterInstant_NonConsolidatedMember | 37811000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 10536000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 10536000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -5445000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | -5854000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 5091000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 4682000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 43638000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 42494000 | JPY |
| Right of trademark | Prior1YearInstant_NonConsolidatedMember | 1649000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |