Quarterly report · Q1
5216.TEDINET S100TE35
Period2024-01-01 → 2024-03-31
Filed2024-05-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥294m | 2024-01-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥705m | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥152m | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | ¥6m | 2024-01-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | −¥95m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥2m | 2024-01-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥399m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥97m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥13m | 2024-01-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥97m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥13m | 2024-01-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | −¥555m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥98m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥1.2bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥1.1bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥1.5bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥860m | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥920m | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥333m | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥197m | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥650m | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥156m | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥52m | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥0.38 | 2024-01-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.58 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.92 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 27.9% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.6% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.4% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 33,831,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 33,831,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 33,831,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01205-000Real Estate Rent Segmentsreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥27m |
| jpcrp040300-q1r_E01205-000Real Estate Rent Segmentsreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥27m |
| jpcrp040300-q1r_E01205-000Real Estate Rent Segmentsreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥10m |
| jpcrp040300-q1r_E01205-000Semiconductor Processing Segmentsreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥77m |
| jpcrp040300-q1r_E01205-000Semiconductor Processing Segmentsreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥77m |
| jpcrp040300-q1r_E01205-000Semiconductor Processing Segmentsreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥2m |
| jpcrp040300-q1r_E01205-000Substrate Segmentsreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥191m |
| jpcrp040300-q1r_E01205-000Substrate Segmentsreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥191m |
| jpcrp040300-q1r_E01205-000Substrate Segmentsreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥2m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥294m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥294m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥6m |
| jpcrp040300-q1r_E01205-000Real Estate Rent Segmentsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥25m |
| jpcrp040300-q1r_E01205-000Real Estate Rent Segmentsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥25m |
| jpcrp040300-q1r_E01205-000Real Estate Rent Segmentsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥5m |
| jpcrp040300-q1r_E01205-000Semiconductor Processing Segmentsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2m |
| jpcrp040300-q1r_E01205-000Semiconductor Processing Segmentsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥2m |
| jpcrp040300-q1r_E01205-000Semiconductor Processing Segmentsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥15m |
| jpcrp040300-q1r_E01205-000Substrate Segmentsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥124m |
| jpcrp040300-q1r_E01205-000Substrate Segmentsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥124m |
| jpcrp040300-q1r_E01205-000Substrate Segmentsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥75m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥152m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥152m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | −¥95m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 323
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 333139000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1117044000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1193274000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 151648000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 294370000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 188746000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 231678000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | -37098000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 62692000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 57750000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 56500000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -94848000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 6192000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 1000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 4000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 2372000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 417000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 1033000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 2796000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 1033000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 4303000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 4027000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 883000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 1167000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 5187000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 5194000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -97239000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 2030000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | 5000000 | JPY |
| Gain on reversal of provision for loss on disaster ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on reversal of provision for loss on disaster ei | CurrentYTDDuration_NonConsolidatedMember | 5750000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 10750000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -97239000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 12780000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 284000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 151000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 284000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 151000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | -97523000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 12629000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -21833000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -21833000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E01205-000SubstrateSegmentsReportableSegmentsMember | 124324000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E01205-000SemiconductorProcessingSegmentsReportableSegmentsMember | 2075000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E01205-000RealEstateRentSegmentsReportableSegmentsMember | 25248000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |