Quarterly report · Q1
5216.TEDINET S100TE35
Period2024-01-01 → 2024-03-31
Filed2024-05-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥294m | 2024-01-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥705m | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥152m | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | ¥6m | 2024-01-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | −¥95m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥2m | 2024-01-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥399m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥97m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥13m | 2024-01-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥97m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥13m | 2024-01-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | −¥555m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥98m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥1.2bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥1.1bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥1.5bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥860m | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥920m | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥333m | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥197m | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥650m | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥156m | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥52m | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥0.38 | 2024-01-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.58 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.92 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 27.9% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.6% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.4% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 33,831,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 33,831,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 33,831,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01205-000Real Estate Rent Segmentsreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥27m |
| jpcrp040300-q1r_E01205-000Real Estate Rent Segmentsreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥27m |
| jpcrp040300-q1r_E01205-000Real Estate Rent Segmentsreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥10m |
| jpcrp040300-q1r_E01205-000Semiconductor Processing Segmentsreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥77m |
| jpcrp040300-q1r_E01205-000Semiconductor Processing Segmentsreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥77m |
| jpcrp040300-q1r_E01205-000Semiconductor Processing Segmentsreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥2m |
| jpcrp040300-q1r_E01205-000Substrate Segmentsreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥191m |
| jpcrp040300-q1r_E01205-000Substrate Segmentsreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥191m |
| jpcrp040300-q1r_E01205-000Substrate Segmentsreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥2m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥294m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥294m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥6m |
| jpcrp040300-q1r_E01205-000Real Estate Rent Segmentsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥25m |
| jpcrp040300-q1r_E01205-000Real Estate Rent Segmentsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥25m |
| jpcrp040300-q1r_E01205-000Real Estate Rent Segmentsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥5m |
| jpcrp040300-q1r_E01205-000Semiconductor Processing Segmentsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2m |
| jpcrp040300-q1r_E01205-000Semiconductor Processing Segmentsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥2m |
| jpcrp040300-q1r_E01205-000Semiconductor Processing Segmentsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥15m |
| jpcrp040300-q1r_E01205-000Substrate Segmentsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥124m |
| jpcrp040300-q1r_E01205-000Substrate Segmentsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥124m |
| jpcrp040300-q1r_E01205-000Substrate Segmentsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥75m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥152m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥152m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | −¥95m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 323
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1193274000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 21343000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 17686000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 293788000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 293324000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 13726000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 13885000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 148151000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 118818000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 8742000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 9085000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 1063000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 151000 | JPY |
| Provision for loss on disaster cl | Prior1YearInstant_NonConsolidatedMember | 6460000 | JPY |
| Provision for loss on disaster cl | CurrentQuarterInstant_NonConsolidatedMember | 710000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 54976000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 39078000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 548250000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 492739000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 280069000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 280533000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 50500000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 46969000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 2694000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 2902000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 38048000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 36991000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 371312000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 367395000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 919563000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 860134000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 80000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 80000000 | JPY |
| Deposit for subscriptions to shares | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Deposit for subscriptions to shares | CurrentQuarterInstant_NonConsolidatedMember | 120000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 661935000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 664872000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -545488000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -532858000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -104000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -98000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 196342000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 331915000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 395000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 527000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 395000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 527000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 743000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 696000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 197481000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |