Quarterly report · Q3
5216.TEDINET S100PLOW
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥916m | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥1.0bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥703m | 2021-01-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | −¥23m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | −¥39m | 2021-01-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | −¥10m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥9m | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥712,000 | 2021-01-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥7m | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥191m | 2021-01-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥7m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥9m | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥189m | 2021-01-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥1.6bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥1.7bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥1.8bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥944m | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥981m | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥695m | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥688m | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥490m | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥258m | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥205m | at 2021-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥0.2 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.95 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.28 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.96 | 2021-01-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.37 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥0.28 | 2021-01-01 → 2021-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 42.3% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.1% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.9% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 33,831,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 33,831,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 33,831,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01205-000Real Estate Rent Segmentsreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥129m |
| jpcrp040300-q3r_E01205-000Real Estate Rent Segmentsreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥129m |
| jpcrp040300-q3r_E01205-000Real Estate Rent Segmentsreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥10m |
| jpcrp040300-q3r_E01205-000Substrate Segmentsreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥787m |
| jpcrp040300-q3r_E01205-000Substrate Segmentsreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥787m |
| jpcrp040300-q3r_E01205-000Substrate Segmentsreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥33m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥916m |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥916m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | −¥23m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥916m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥916m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | −¥23m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 317
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 838210000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1668633000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1639243000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 72311000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 27357000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 150292000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 150292000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 12525000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 12961000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 67298000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 59982000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 9138000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 10835000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 1136000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 852000 | JPY |
| Provision for loss on disaster cl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for loss on disaster cl | CurrentQuarterInstant_NonConsolidatedMember | 30869000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 24807000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 28298000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 337509000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 321449000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 544561000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 536461000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 77337000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 67560000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 7259000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 5963000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 13845000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 12974000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 643003000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 622960000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 980512000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 944409000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 80000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 80000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 597611000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 597611000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 9025000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 15633000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -251000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -251000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 686385000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 692993000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | -49000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 56000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | -49000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 56000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 1783000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 1783000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 688120000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |