Quarterly report · Q3
5216.TEDINET S100PLOW
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥916m | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥1.0bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥703m | 2021-01-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | −¥23m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | −¥39m | 2021-01-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | −¥10m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥9m | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥712,000 | 2021-01-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥7m | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥191m | 2021-01-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥7m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥9m | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥189m | 2021-01-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥1.6bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥1.7bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥1.8bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥944m | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥981m | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥695m | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥688m | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥490m | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥258m | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥205m | at 2021-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥0.2 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.95 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.28 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.96 | 2021-01-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.37 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥0.28 | 2021-01-01 → 2021-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 42.3% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.1% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.9% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 33,831,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 33,831,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 33,831,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01205-000Real Estate Rent Segmentsreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥129m |
| jpcrp040300-q3r_E01205-000Real Estate Rent Segmentsreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥129m |
| jpcrp040300-q3r_E01205-000Real Estate Rent Segmentsreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥10m |
| jpcrp040300-q3r_E01205-000Substrate Segmentsreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥787m |
| jpcrp040300-q3r_E01205-000Substrate Segmentsreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥787m |
| jpcrp040300-q3r_E01205-000Substrate Segmentsreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥33m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥916m |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥916m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | −¥23m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥916m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥916m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | −¥23m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 317
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 800700 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 33026400 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 330264 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 4419 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 33831519 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 330264 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 800700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 800700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0237 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 800700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 800700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0237 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 204923000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 258324000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 178843000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 95672000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 294728000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 185142000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 22561000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 28825000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 10392000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 20189000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 55494000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 41692000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 2456000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 4110000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 40295000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 167075000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 809695000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 801033000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 210628000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 190802000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 55275000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 58481000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 1158000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 3273000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 507321000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 507321000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 79848000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant_NonConsolidatedMember | 70467000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | 6750000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 854232000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 837095000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 4704000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1114000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 858937000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |