Quarterly report · Q3
5194.TEDINET S100SUYQ
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.8bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥6.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥379m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥648m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥518m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥486m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥235m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥674m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥938m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥208m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥961m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥18.2bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥18.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥18.4bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.8bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥8.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.4bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥9.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.5bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥21.66 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.27 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.04 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.38 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.66 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 55.5% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥172m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥172m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | −¥57m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥281m |
| jpcrp040300-q3r_E01095-000Health Care Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥3.7bn |
| jpcrp040300-q3r_E01095-000Health Care Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥3.7bn |
| jpcrp040300-q3r_E01095-000Health Care Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥713m |
| jpcrp040300-q3r_E01095-000Plastic Products Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥951m |
| jpcrp040300-q3r_E01095-000Plastic Products Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥951m |
| jpcrp040300-q3r_E01095-000Plastic Products Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥4m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥4.6bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥4.6bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥717m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥660m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥170m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥170m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥48m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥246m |
| jpcrp040300-q3r_E01095-000Health Care Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E01095-000Health Care Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E01095-000Health Care Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥948m |
| jpcrp040300-q3r_E01095-000Plastic Products Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥967m |
| jpcrp040300-q3r_E01095-000Plastic Products Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥967m |
| jpcrp040300-q3r_E01095-000Plastic Products Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥7m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥4.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥4.3bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥942m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥894m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 378
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | Prior1YearInstant | 9751378000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 9877745000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 232115000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 343035000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -326063000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -104956000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -93948000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 238079000 | JPY |
| Non controlling interests | Prior1YearInstant | 289963000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 279114000 | JPY |
| Net assets | Prior1YearInstant | 9947393000 | JPY |
| Net assets | CurrentQuarterInstant | 10394939000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 18148373000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 18228054000 | JPY |
| Net sales | Prior1YTDDuration | 4480591000 | JPY |
| Net sales | CurrentYTDDuration | 4819793000 | JPY |
| Cost of sales | Prior1YTDDuration | 2918243000 | JPY |
| Cost of sales | CurrentYTDDuration | 3437229000 | JPY |
| Gross profit | Prior1YTDDuration | 1562348000 | JPY |
| Gross profit | CurrentYTDDuration | 1382564000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 914010000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1003288000 | JPY |
| Operating income | Prior1YTDDuration | 648337000 | JPY |
| Operating income | CurrentYTDDuration | 379276000 | JPY |
| Interest income noi | Prior1YTDDuration | 1441000 | JPY |
| Interest income noi | CurrentYTDDuration | 6000 | JPY |
| Dividends income noi | Prior1YTDDuration | 18861000 | JPY |
| Dividends income noi | CurrentYTDDuration | 20569000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 611059000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 295770000 | JPY |
| Gain on sales of scraps1 noi | Prior1YTDDuration | 6499000 | JPY |
| Gain on sales of scraps1 noi | CurrentYTDDuration | 4622000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 4530000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 170000 | JPY |
| Other noi | Prior1YTDDuration | 9987000 | JPY |
| Other noi | CurrentYTDDuration | 7980000 | JPY |
| Non operating income | Prior1YTDDuration | 652379000 | JPY |
| Non operating income | CurrentYTDDuration | 329119000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 57627000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 96013000 | JPY |
| Environmental charge noe | Prior1YTDDuration | - | JPY |
| Environmental charge noe | CurrentYTDDuration | 90702000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 6140000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 3454000 | JPY |
| Other noe | Prior1YTDDuration | 11000 | JPY |
| Other noe | CurrentYTDDuration | 0 | JPY |
| Non operating expenses | Prior1YTDDuration | 63779000 | JPY |
| Non operating expenses | CurrentYTDDuration | 190170000 | JPY |
| Ordinary income | Prior1YTDDuration | 1236937000 | JPY |
| Ordinary income | CurrentYTDDuration | 518226000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |