Quarterly report · Q3
5194.TEDINET S100SUYQ
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.8bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥6.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥379m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥648m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥518m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥486m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥235m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥674m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥938m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥208m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥961m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥18.2bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥18.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥18.4bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.8bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥8.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.4bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥9.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.5bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥21.66 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.27 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.04 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.38 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.66 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 55.5% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥172m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥172m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | −¥57m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥281m |
| jpcrp040300-q3r_E01095-000Health Care Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥3.7bn |
| jpcrp040300-q3r_E01095-000Health Care Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥3.7bn |
| jpcrp040300-q3r_E01095-000Health Care Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥713m |
| jpcrp040300-q3r_E01095-000Plastic Products Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥951m |
| jpcrp040300-q3r_E01095-000Plastic Products Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥951m |
| jpcrp040300-q3r_E01095-000Plastic Products Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥4m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥4.6bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥4.6bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥717m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥660m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥170m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥170m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥48m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥246m |
| jpcrp040300-q3r_E01095-000Health Care Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E01095-000Health Care Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E01095-000Health Care Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥948m |
| jpcrp040300-q3r_E01095-000Plastic Products Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥967m |
| jpcrp040300-q3r_E01095-000Plastic Products Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥967m |
| jpcrp040300-q3r_E01095-000Plastic Products Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥7m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥4.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥4.3bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥942m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥894m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 378
| Item | Context | Value | Unit |
|---|---|---|---|
| Net defined benefit asset | Prior1YearInstant | 7446000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 33194000 | JPY |
| Other ioa | Prior1YearInstant | 92659000 | JPY |
| Other ioa | CurrentQuarterInstant | 96852000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -1264000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -769000 | JPY |
| Investments and other assets | Prior1YearInstant | 754322000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 890827000 | JPY |
| Noncurrent assets | Prior1YearInstant | 11953904000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 12313587000 | JPY |
| Assets | Prior1YearInstant | 18148373000 | JPY |
| Assets | CurrentQuarterInstant | 18228054000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 184831000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 222504000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 271582000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 316746000 | JPY |
| Short term loans payable | Prior1YearInstant | 5454857000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 5554375000 | JPY |
| Income taxes payable | Prior1YearInstant | 220252000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 90611000 | JPY |
| Advances received | Prior1YearInstant | 39126000 | JPY |
| Advances received | CurrentQuarterInstant | 23065000 | JPY |
| Provision for bonuses | Prior1YearInstant | 74753000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 39547000 | JPY |
| Other cl | Prior1YearInstant | 475821000 | JPY |
| Other cl | CurrentQuarterInstant | 533419000 | JPY |
| Current liabilities | Prior1YearInstant | 6721225000 | JPY |
| Current liabilities | CurrentQuarterInstant | 6780270000 | JPY |
| Long term loans payable | Prior1YearInstant | 952913000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 568024000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 2000000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 2000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 82393000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 88263000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 437048000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 389157000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 5399000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 5399000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1479754000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1052844000 | JPY |
| Liabilities | Prior1YearInstant | 8200980000 | JPY |
| Liabilities | CurrentQuarterInstant | 7833114000 | JPY |
| Capital stock | Prior1YearInstant | 547436000 | JPY |
| Capital stock | CurrentQuarterInstant | 547436000 | JPY |
| Capital surplus | Prior1YearInstant | 676518000 | JPY |
| Capital surplus | CurrentQuarterInstant | 676518000 | JPY |
| Retained earnings | Prior1YearInstant | 8563418000 | JPY |
| Retained earnings | CurrentQuarterInstant | 8690006000 | JPY |
| Treasury stock | Prior1YearInstant | -35995000 | JPY |
| Treasury stock | CurrentQuarterInstant | -36215000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |