Quarterly report · Q3
5194.TEDINET S100Q7IE
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥5.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥648m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥896m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥938m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥854m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥961m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥867m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥18.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥17.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥16.1bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.9bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥8.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥8.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥8.5bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥874m | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥86.38 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.66 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.1 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.65 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.92 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 55.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥170m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥170m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥48m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥246m |
| jpcrp040300-q3r_E01095-000Health Care Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E01095-000Health Care Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E01095-000Health Care Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥948m |
| jpcrp040300-q3r_E01095-000Plastic Products Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥967m |
| jpcrp040300-q3r_E01095-000Plastic Products Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥967m |
| jpcrp040300-q3r_E01095-000Plastic Products Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥7m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥4.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥4.3bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥942m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥894m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥161m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥161m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | −¥51m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥256m |
| jpcrp040300-q3r_E01095-000Health Care Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E01095-000Health Care Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E01095-000Health Care Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E01095-000Plastic Products Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥868m |
| jpcrp040300-q3r_E01095-000Plastic Products Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥868m |
| jpcrp040300-q3r_E01095-000Plastic Products Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥51m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥4.0bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥4.0bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 380
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | Prior1YearInstant | -35879000 | JPY |
| Treasury stock | CurrentQuarterInstant | -35958000 | JPY |
| Shareholders equity | Prior1YearInstant | 9186547000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 10015753000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 192525000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 239604000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -722379000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -93891000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -529854000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 145712000 | JPY |
| Non controlling interests | Prior1YearInstant | 266357000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 327318000 | JPY |
| Net assets | Prior1YearInstant | 8923050000 | JPY |
| Net assets | CurrentQuarterInstant | 10488784000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 17038562000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 18413634000 | JPY |
| Net sales | Prior1YTDDuration | 4171204000 | JPY |
| Net sales | CurrentYTDDuration | 4480591000 | JPY |
| Cost of sales | Prior1YTDDuration | 2414085000 | JPY |
| Cost of sales | CurrentYTDDuration | 2918243000 | JPY |
| Gross profit | Prior1YTDDuration | 1757119000 | JPY |
| Gross profit | CurrentYTDDuration | 1562348000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 860989000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 914010000 | JPY |
| Operating income | Prior1YTDDuration | 896129000 | JPY |
| Operating income | CurrentYTDDuration | 648337000 | JPY |
| Interest income noi | Prior1YTDDuration | 1065000 | JPY |
| Interest income noi | CurrentYTDDuration | 1441000 | JPY |
| Dividends income noi | Prior1YTDDuration | 16473000 | JPY |
| Dividends income noi | CurrentYTDDuration | 18861000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 242156000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 611059000 | JPY |
| Gain on sales of scraps1 noi | Prior1YTDDuration | 6611000 | JPY |
| Gain on sales of scraps1 noi | CurrentYTDDuration | 6499000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 7590000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 4530000 | JPY |
| Other noi | Prior1YTDDuration | 13709000 | JPY |
| Other noi | CurrentYTDDuration | 9987000 | JPY |
| Non operating income | Prior1YTDDuration | 287606000 | JPY |
| Non operating income | CurrentYTDDuration | 652379000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 29559000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 57627000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 3724000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 6140000 | JPY |
| Other noe | Prior1YTDDuration | 0 | JPY |
| Other noe | CurrentYTDDuration | 11000 | JPY |
| Non operating expenses | Prior1YTDDuration | 33283000 | JPY |
| Non operating expenses | CurrentYTDDuration | 63779000 | JPY |
| Ordinary income | Prior1YTDDuration | 1150452000 | JPY |
| Ordinary income | CurrentYTDDuration | 1236937000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |