Quarterly report · Q3
5194.TEDINET S100Q7IE
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥5.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥648m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥896m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥938m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥854m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥961m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥867m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥18.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥17.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥16.1bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.9bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥8.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥8.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥8.5bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥874m | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥86.38 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.66 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.1 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.65 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.92 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 55.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥170m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥170m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥48m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥246m |
| jpcrp040300-q3r_E01095-000Health Care Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E01095-000Health Care Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E01095-000Health Care Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥948m |
| jpcrp040300-q3r_E01095-000Plastic Products Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥967m |
| jpcrp040300-q3r_E01095-000Plastic Products Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥967m |
| jpcrp040300-q3r_E01095-000Plastic Products Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥7m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥4.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥4.3bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥942m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥894m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥161m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥161m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | −¥51m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥256m |
| jpcrp040300-q3r_E01095-000Health Care Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E01095-000Health Care Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E01095-000Health Care Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E01095-000Plastic Products Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥868m |
| jpcrp040300-q3r_E01095-000Plastic Products Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥868m |
| jpcrp040300-q3r_E01095-000Plastic Products Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥51m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥4.0bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥4.0bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 380
| Item | Context | Value | Unit |
|---|---|---|---|
| Net defined benefit asset | Prior1YearInstant | 7336000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 2624000 | JPY |
| Other ioa | Prior1YearInstant | 95524000 | JPY |
| Other ioa | CurrentQuarterInstant | 90805000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -2215000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -1910000 | JPY |
| Investments and other assets | Prior1YearInstant | 724973000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 760675000 | JPY |
| Noncurrent assets | Prior1YearInstant | 11473285000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 12498847000 | JPY |
| Assets | Prior1YearInstant | 17038562000 | JPY |
| Assets | CurrentQuarterInstant | 18413634000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 262037000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 225543000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 243081000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 303760000 | JPY |
| Short term loans payable | Prior1YearInstant | 5281773000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 5520347000 | JPY |
| Income taxes payable | Prior1YearInstant | 155359000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 110731000 | JPY |
| Advances received | Prior1YearInstant | 32483000 | JPY |
| Advances received | CurrentQuarterInstant | 46939000 | JPY |
| Provision for bonuses | Prior1YearInstant | 76926000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 37960000 | JPY |
| Other cl | Prior1YearInstant | 329833000 | JPY |
| Other cl | CurrentQuarterInstant | 382367000 | JPY |
| Current liabilities | Prior1YearInstant | 6381494000 | JPY |
| Current liabilities | CurrentQuarterInstant | 6627651000 | JPY |
| Long term loans payable | Prior1YearInstant | 1216834000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 776634000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 3100000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 2000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 90698000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 81098000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 417157000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 432075000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 5390000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 5390000 | JPY |
| Other ncl | Prior1YearInstant | 837000 | JPY |
| Other ncl | CurrentQuarterInstant | - | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1734017000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1297199000 | JPY |
| Liabilities | Prior1YearInstant | 8115511000 | JPY |
| Liabilities | CurrentQuarterInstant | 7924850000 | JPY |
| Capital stock | Prior1YearInstant | 547436000 | JPY |
| Capital stock | CurrentQuarterInstant | 547436000 | JPY |
| Capital surplus | Prior1YearInstant | 676518000 | JPY |
| Capital surplus | CurrentQuarterInstant | 676518000 | JPY |
| Retained earnings | Prior1YearInstant | 7998472000 | JPY |
| Retained earnings | CurrentQuarterInstant | 8827757000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |