Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-20
StandardIFRS
ConsolidatedYes
Data checks19 of 19 passed
Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥633.3bn2024-04-01 → 2025-03-31Cons.Net sales IFRS (5-year summary)
Revenue¥615.4bn2023-04-01 → 2024-03-31Cons.Net sales IFRS (5-year summary)
Revenue¥541.0bn2022-04-01 → 2023-03-31dCons.Net sales IFRS (5-year summary)
Revenue¥446.0bn2021-04-01 → 2022-03-31dCons.Net sales IFRS (5-year summary)
Revenue¥397.9bn2020-04-01 → 2021-03-31dCons.Net sales IFRS (5-year summary)
Operating income¥41.6bn2024-04-01 → 2025-03-31Cons.Operating profit loss IFRS
Operating income¥34.0bn2023-04-01 → 2024-03-31Cons.Operating profit loss IFRS
Profit before tax¥38.6bn2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS
Profit before tax¥30.8bn2023-04-01 → 2024-03-31Cons.Profit loss before tax IFRS
Profit before tax¥14.9bn2022-04-01 → 2023-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥387m2021-04-01 → 2022-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax−¥608m2020-04-01 → 2021-03-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥27.4bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥18.6bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥6.7bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥6.4bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥5.0bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥30.2bn2024-04-01 → 2025-03-31Cons.Profit loss IFRS
Net income¥22.2bn2023-04-01 → 2024-03-31Cons.Profit loss IFRS
Total assets¥450.4bnat 2025-03-31Cons.Assets IFRS
Total assets¥441.8bnat 2024-03-31Cons.Assets IFRS
Total assets¥420.0bnat 2023-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥408.3bnat 2022-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥379.5bnat 2021-03-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥207.6bnat 2025-03-31Cons.Liabilities IFRS
Total liabilities¥219.3bnat 2024-03-31Cons.Liabilities IFRS
Net assets / equity¥242.8bnat 2025-03-31Cons.Equity IFRS
Net assets / equity¥222.5bnat 2024-03-31Cons.Equity IFRS
Net assets / equity¥189.7bnat 2023-03-31dCons.Equity IFRS
Equity (owners)¥214.8bnat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥196.4bnat 2024-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥167.1bnat 2023-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥157.9bnat 2022-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥152.6bnat 2021-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥55.0bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥42.0bnat 2024-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥29.5bnat 2023-03-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥28.5bnat 2022-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥31.1bnat 2021-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥66.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥68.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥33.3bn2022-04-01 → 2023-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥14.1bn2021-04-01 → 2022-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥29.8bn2020-04-01 → 2021-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥31.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥24.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥25.5bn2022-04-01 → 2023-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥25.0bn2021-04-01 → 2022-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥26.1bn2020-04-01 → 2021-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥23.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥32.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥8.9bn2022-04-01 → 2023-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥6.9bn2021-04-01 → 2022-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥6.0bn2020-04-01 → 2021-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥264.092024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥179.542023-04-01 → 2024-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥64.372022-04-01 → 2023-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-61.232021-04-01 → 2022-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-47.742020-04-01 → 2021-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
Net assets per share¥2,068.57at 2025-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,891.3at 2024-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,609.48at 2023-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,520.6at 2022-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,470.11at 2021-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio47.7%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio44.4%at 2024-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio39.8%at 2023-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio38.7%at 2022-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio40.2%at 2021-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE13.3%2024-04-01 → 2025-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE10.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE4.1%2022-04-01 → 2023-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE-4.1%2021-04-01 → 2022-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE-3.3%2020-04-01 → 2021-03-31dCons.Rate of return on equity IFRS (5-year summary)
Employees25,617at 2025-03-31Cons.Number of employees
Employees25,692at 2024-03-31Cons.Number of employees
Employees25,045at 2023-03-31dCons.Number of employees
Employees25,519at 2022-03-31dCons.Number of employees
Employees25,796at 2021-03-31dCons.Number of employees
Revenue¥213.1bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥201.3bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥176.8bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥162.2bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥147.3bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥9.8bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥8.5bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥28.5bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥13.9bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥9.0bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.8bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.3bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥18.1bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥8.4bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥14.7bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥6.8bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥1.8bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income−¥371m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥7.4bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥283.8bnat 2025-03-31StandaloneAssets
Total assets¥278.4bnat 2024-03-31StandaloneAssets
Total assets¥255.0bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥247.3bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥252.0bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥180.3bnat 2025-03-31StandaloneLiabilities
Total liabilities¥184.2bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥103.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥94.2bnat 2024-03-31StandaloneNet assets
Net assets / equity¥89.0bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥88.7bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥90.5bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥21.8bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥13.9bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥141.182024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥65.452023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.642022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-3.572021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-71.532020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥662024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥362023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥142021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥72020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥996.76at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥907.64at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥857.67at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥853.99at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥871.28at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio36.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.9%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio34.9%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.9%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.9%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE14.8%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE7.4%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE2.1%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE-0.4%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE-7.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued104,042,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued104,042,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued104,042,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued104,042,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued104,042,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees3,371at 2025-03-31StandaloneNumber of employees
Employees3,231at 2024-03-31StandaloneNumber of employees
Employees3,249at 2023-03-31dStandaloneNumber of employees
Employees3,275at 2022-03-31dStandaloneNumber of employees
Employees3,381at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 12
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥4.2bn
Automotive Productsreportable segmentemployeesat 2025-03-3122024 pure
Automotive Productsreportable segmentsegment assetsat 2025-03-31¥375.7bn
General Industrial Productsreportable segmentemployeesat 2025-03-312710 pure
General Industrial Productsreportable segmentsegment assetsat 2025-03-31¥70.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥446.2bn
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥1.5bn
Automotive Productsreportable segmentsegment assetsat 2024-03-31¥372.5bn
General Industrial Productsreportable segmentsegment assetsat 2024-03-31¥67.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥440.3bn
Automotive Productsreportable segmentemployeesat 2025-03-312161 pure
General Industrial Productsreportable segmentemployeesat 2025-03-31327 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,774
ItemContextValueUnit
Capital surplus IFRSCurrentYearInstant12010000000JPY
Retained earnings IFRSPrior1YearInstant147835000000JPY
Retained earnings IFRSCurrentYearInstant170791000000JPY
Treasury shares IFRSPrior1YearInstant-274000000JPY
Treasury shares IFRSCurrentYearInstant-275000000JPY
Other components of equity IFRSPrior1YearInstant24648000000JPY
Other components of equity IFRSCurrentYearInstant20096000000JPY
Equity attributable to owners of parent IFRSPrior1YearInstant196364000000JPY
Equity attributable to owners of parent IFRSCurrentYearInstant214767000000JPY
Non controlling interests IFRSPrior1YearInstant26093000000JPY
Non controlling interests IFRSCurrentYearInstant28042000000JPY
Equity IFRSPrior1YearInstant222457000000JPY
Equity IFRSCurrentYearInstant242809000000JPY
Liabilities and equity IFRSPrior1YearInstant441764000000JPY
Liabilities and equity IFRSCurrentYearInstant450432000000JPY
Net sales IFRSPrior1YearDuration615449000000JPY
Net sales IFRSCurrentYearDuration633331000000JPY
Cost of sales IFRSPrior1YearDuration515724000000JPY
Cost of sales IFRSCurrentYearDuration527581000000JPY
Gross profit IFRSPrior1YearDuration99725000000JPY
Gross profit IFRSCurrentYearDuration105750000000JPY
Selling general and administrative expenses IFRSPrior1YearDuration63137000000JPY
Selling general and administrative expenses IFRSCurrentYearDuration63090000000JPY
Share of profit loss of investments accounted for using equity method IFRSPrior1YearDuration444000000JPY
Share of profit loss of investments accounted for using equity method IFRSCurrentYearDuration736000000JPY
Business profit IFRSPrior1YearDuration37033000000JPY
Business profit IFRSCurrentYearDuration43396000000JPY
Other income IFRSPrior1YearDuration2475000000JPY
Other income IFRSCurrentYearDuration3756000000JPY
Other expenses IFRSPrior1YearDuration5531000000JPY
Other expenses IFRSCurrentYearDuration5579000000JPY
Operating profit loss IFRSPrior1YearDuration33977000000JPY
Operating profit loss IFRSCurrentYearDuration41573000000JPY
Finance income IFRSPrior1YearDuration633000000JPY
Finance income IFRSCurrentYearDuration735000000JPY
Finance costs IFRSPrior1YearDuration3804000000JPY
Finance costs IFRSCurrentYearDuration3675000000JPY
Profit loss before tax IFRSPrior1YearDuration30805000000JPY
Profit loss before tax IFRSCurrentYearDuration38633000000JPY
Income tax expense IFRSPrior1YearDuration8575000000JPY
Income tax expense IFRSCurrentYearDuration8480000000JPY
Profit loss IFRSPrior1YearDuration22230000000JPY
Profit loss IFRSCurrentYearDuration30153000000JPY
Profit loss attributable to owners of parent IFRSPrior1YearDuration18641000000JPY
Profit loss attributable to owners of parent IFRSCurrentYearDuration27419000000JPY
Profit loss attributable to non controlling interests IFRSPrior1YearDuration3589000000JPY
Profit loss attributable to non controlling interests IFRSCurrentYearDuration2734000000JPY
Profit loss IFRSPrior1YearDuration22230000000JPY
Profit loss IFRSCurrentYearDuration30153000000JPY
Basic earnings loss per share IFRSPrior1YearDuration179.54

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 19 of 19 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass