Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-20
StandardIFRS
ConsolidatedYes
Data checks19 of 19 passed
Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥633.3bn2024-04-01 → 2025-03-31Cons.Net sales IFRS (5-year summary)
Revenue¥615.4bn2023-04-01 → 2024-03-31Cons.Net sales IFRS (5-year summary)
Revenue¥541.0bn2022-04-01 → 2023-03-31dCons.Net sales IFRS (5-year summary)
Revenue¥446.0bn2021-04-01 → 2022-03-31dCons.Net sales IFRS (5-year summary)
Revenue¥397.9bn2020-04-01 → 2021-03-31dCons.Net sales IFRS (5-year summary)
Operating income¥41.6bn2024-04-01 → 2025-03-31Cons.Operating profit loss IFRS
Operating income¥34.0bn2023-04-01 → 2024-03-31Cons.Operating profit loss IFRS
Profit before tax¥38.6bn2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS
Profit before tax¥30.8bn2023-04-01 → 2024-03-31Cons.Profit loss before tax IFRS
Profit before tax¥14.9bn2022-04-01 → 2023-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥387m2021-04-01 → 2022-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax−¥608m2020-04-01 → 2021-03-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥27.4bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥18.6bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥6.7bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥6.4bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥5.0bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥30.2bn2024-04-01 → 2025-03-31Cons.Profit loss IFRS
Net income¥22.2bn2023-04-01 → 2024-03-31Cons.Profit loss IFRS
Total assets¥450.4bnat 2025-03-31Cons.Assets IFRS
Total assets¥441.8bnat 2024-03-31Cons.Assets IFRS
Total assets¥420.0bnat 2023-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥408.3bnat 2022-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥379.5bnat 2021-03-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥207.6bnat 2025-03-31Cons.Liabilities IFRS
Total liabilities¥219.3bnat 2024-03-31Cons.Liabilities IFRS
Net assets / equity¥242.8bnat 2025-03-31Cons.Equity IFRS
Net assets / equity¥222.5bnat 2024-03-31Cons.Equity IFRS
Net assets / equity¥189.7bnat 2023-03-31dCons.Equity IFRS
Equity (owners)¥214.8bnat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥196.4bnat 2024-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥167.1bnat 2023-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥157.9bnat 2022-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥152.6bnat 2021-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥55.0bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥42.0bnat 2024-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥29.5bnat 2023-03-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥28.5bnat 2022-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥31.1bnat 2021-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥66.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥68.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥33.3bn2022-04-01 → 2023-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥14.1bn2021-04-01 → 2022-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥29.8bn2020-04-01 → 2021-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥31.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥24.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥25.5bn2022-04-01 → 2023-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥25.0bn2021-04-01 → 2022-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥26.1bn2020-04-01 → 2021-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥23.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥32.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥8.9bn2022-04-01 → 2023-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥6.9bn2021-04-01 → 2022-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥6.0bn2020-04-01 → 2021-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥264.092024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥179.542023-04-01 → 2024-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥64.372022-04-01 → 2023-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-61.232021-04-01 → 2022-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-47.742020-04-01 → 2021-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
Net assets per share¥2,068.57at 2025-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,891.3at 2024-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,609.48at 2023-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,520.6at 2022-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,470.11at 2021-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio47.7%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio44.4%at 2024-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio39.8%at 2023-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio38.7%at 2022-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio40.2%at 2021-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE13.3%2024-04-01 → 2025-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE10.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE4.1%2022-04-01 → 2023-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE-4.1%2021-04-01 → 2022-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE-3.3%2020-04-01 → 2021-03-31dCons.Rate of return on equity IFRS (5-year summary)
Employees25,617at 2025-03-31Cons.Number of employees
Employees25,692at 2024-03-31Cons.Number of employees
Employees25,045at 2023-03-31dCons.Number of employees
Employees25,519at 2022-03-31dCons.Number of employees
Employees25,796at 2021-03-31dCons.Number of employees
Revenue¥213.1bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥201.3bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥176.8bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥162.2bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥147.3bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥9.8bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥8.5bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥28.5bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥13.9bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥9.0bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.8bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.3bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥18.1bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥8.4bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥14.7bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥6.8bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥1.8bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income−¥371m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥7.4bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥283.8bnat 2025-03-31StandaloneAssets
Total assets¥278.4bnat 2024-03-31StandaloneAssets
Total assets¥255.0bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥247.3bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥252.0bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥180.3bnat 2025-03-31StandaloneLiabilities
Total liabilities¥184.2bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥103.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥94.2bnat 2024-03-31StandaloneNet assets
Net assets / equity¥89.0bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥88.7bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥90.5bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥21.8bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥13.9bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥141.182024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥65.452023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.642022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-3.572021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-71.532020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥662024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥362023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥142021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥72020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥996.76at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥907.64at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥857.67at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥853.99at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥871.28at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio36.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.9%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio34.9%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.9%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.9%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE14.8%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE7.4%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE2.1%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE-0.4%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE-7.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued104,042,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued104,042,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued104,042,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued104,042,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued104,042,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees3,371at 2025-03-31StandaloneNumber of employees
Employees3,231at 2024-03-31StandaloneNumber of employees
Employees3,249at 2023-03-31dStandaloneNumber of employees
Employees3,275at 2022-03-31dStandaloneNumber of employees
Employees3,381at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 12
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥4.2bn
Automotive Productsreportable segmentemployeesat 2025-03-3122024 pure
Automotive Productsreportable segmentsegment assetsat 2025-03-31¥375.7bn
General Industrial Productsreportable segmentemployeesat 2025-03-312710 pure
General Industrial Productsreportable segmentsegment assetsat 2025-03-31¥70.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥446.2bn
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥1.5bn
Automotive Productsreportable segmentsegment assetsat 2024-03-31¥372.5bn
General Industrial Productsreportable segmentsegment assetsat 2024-03-31¥67.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥440.3bn
Automotive Productsreportable segmentemployeesat 2025-03-312161 pure
General Industrial Productsreportable segmentemployeesat 2025-03-31327 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,774
ItemContextValueUnit
Deferred tax assets IFRSCurrentYearInstant6908000000JPY
Retirement benefit asset nca IFRSPrior1YearInstant13983000000JPY
Retirement benefit asset nca IFRSCurrentYearInstant14010000000JPY
Other financial assets nca IFRSPrior1YearInstant7447000000JPY
Other financial assets nca IFRSCurrentYearInstant1883000000JPY
Other non current assets nca IFRSPrior1YearInstant945000000JPY
Other non current assets nca IFRSCurrentYearInstant926000000JPY
Non current assets IFRSPrior1YearInstant202595000000JPY
Non current assets IFRSCurrentYearInstant201962000000JPY
Assets IFRSPrior1YearInstant441764000000JPY
Assets IFRSCurrentYearInstant450432000000JPY
Trade and other payables cl IFRSPrior1YearInstant76982000000JPY
Trade and other payables cl IFRSCurrentYearInstant80710000000JPY
Bonds and borrowings cl IFRSPrior1YearInstant17266000000JPY
Bonds and borrowings cl IFRSCurrentYearInstant21338000000JPY
Income taxes payable cl IFRSPrior1YearInstant2732000000JPY
Income taxes payable cl IFRSCurrentYearInstant4690000000JPY
Provisions cl IFRSPrior1YearInstant6599000000JPY
Provisions cl IFRSCurrentYearInstant6663000000JPY
Lease liabilities cl IFRSPrior1YearInstant2482000000JPY
Lease liabilities cl IFRSCurrentYearInstant2825000000JPY
Other financial liabilities cl IFRSPrior1YearInstant2337000000JPY
Other financial liabilities cl IFRSCurrentYearInstant2134000000JPY
Other current liabilities cl IFRSPrior1YearInstant16520000000JPY
Other current liabilities cl IFRSCurrentYearInstant15583000000JPY
Total current liabilities IFRSPrior1YearInstant124918000000JPY
Total current liabilities IFRSCurrentYearInstant133943000000JPY
Bonds and borrowings ncl IFRSPrior1YearInstant68983000000JPY
Bonds and borrowings ncl IFRSCurrentYearInstant50905000000JPY
Income taxes payable ncl IFRSPrior1YearInstant-JPY
Income taxes payable ncl IFRSCurrentYearInstant71000000JPY
Deferred tax liabilities IFRSPrior1YearInstant7086000000JPY
Deferred tax liabilities IFRSCurrentYearInstant4085000000JPY
Retirement benefit liability ncl IFRSPrior1YearInstant8133000000JPY
Retirement benefit liability ncl IFRSCurrentYearInstant5677000000JPY
Provisions ncl IFRSPrior1YearInstant2819000000JPY
Provisions ncl IFRSCurrentYearInstant2505000000JPY
Lease liabilities ncl IFRSPrior1YearInstant3980000000JPY
Lease liabilities ncl IFRSCurrentYearInstant4732000000JPY
Other financial liabilities ncl IFRSPrior1YearInstant843000000JPY
Other financial liabilities ncl IFRSCurrentYearInstant491000000JPY
Other non current liabilities ncl IFRSPrior1YearInstant2545000000JPY
Other non current liabilities ncl IFRSCurrentYearInstant5214000000JPY
Non current labilities IFRSPrior1YearInstant94388000000JPY
Non current labilities IFRSCurrentYearInstant73680000000JPY
Liabilities IFRSPrior1YearInstant219307000000JPY
Liabilities IFRSCurrentYearInstant207623000000JPY
Share capital IFRSPrior1YearInstant12145000000JPY
Share capital IFRSCurrentYearInstant12145000000JPY
Capital surplus IFRSPrior1YearInstant12010000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 19 of 19 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass