Quarterly report · Q3
5121.TEDINET S100STI2
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥29.3bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥40.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥31.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥3.2bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥3.7bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥3.4bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.1bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.4bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥4.0bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.5bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.9bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.9bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.9bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥3.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥43.1bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥40.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥40.4bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.1bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥7.0bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥36.1bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥33.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥32.4bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.3bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥126.93 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.99 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥181.05 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥149.72 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.35 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 83.6% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-04-01 → 2023-12-31 | ¥343m |
| Otherother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥263m |
| Otherother segments | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥81m |
| Otherother segments | segment profit | 2023-04-01 → 2023-12-31 | ¥29m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥81m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥81m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥459m |
| jpcrp040300-q3r_E01094-000Coated Fabricsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E01094-000Coated Fabricsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E01094-000Coated Fabricsreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥98m |
| jpcrp040300-q3r_E01094-000Industrial Goodsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥16.7bn |
| jpcrp040300-q3r_E01094-000Industrial Goodsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥16.7bn |
| jpcrp040300-q3r_E01094-000Industrial Goodsreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥215m |
| jpcrp040300-q3r_E01094-000Sporting Goodsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥8.6bn |
| jpcrp040300-q3r_E01094-000Sporting Goodsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥8.6bn |
| jpcrp040300-q3r_E01094-000Sporting Goodsreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥29.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥29.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥81m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥3.7bn |
| Otherother segments | revenue | 2022-04-01 → 2022-12-31 | ¥361m |
| Otherother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥275m |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥85m |
| Otherother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥46m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥85m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥85m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥427m |
| jpcrp040300-q3r_E01094-000Coated Fabricsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.6bn |
| jpcrp040300-q3r_E01094-000Coated Fabricsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.6bn |
| jpcrp040300-q3r_E01094-000Coated Fabricsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥97m |
| jpcrp040300-q3r_E01094-000Industrial Goodsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥17.4bn |
| jpcrp040300-q3r_E01094-000Industrial Goodsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥17.4bn |
| jpcrp040300-q3r_E01094-000Industrial Goodsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥66m |
| jpcrp040300-q3r_E01094-000Sporting Goodsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥10.1bn |
| jpcrp040300-q3r_E01094-000Sporting Goodsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥10.1bn |
| jpcrp040300-q3r_E01094-000Sporting Goodsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥31.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥31.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥85m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥4.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 383
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | Prior1YearInstant | 1984575000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 3035252000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 2724000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | - | JPY |
| Net assets | Prior1YearInstant | 33342035000 | JPY |
| Net assets | CurrentQuarterInstant | 36055217000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 40374152000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 43138452000 | JPY |
| Net sales | Prior1YTDDuration | 31401051000 | JPY |
| Net sales | CurrentYTDDuration | 29338294000 | JPY |
| Cost of sales | Prior1YTDDuration | 22546475000 | JPY |
| Cost of sales | CurrentYTDDuration | 20637936000 | JPY |
| Gross profit | Prior1YTDDuration | 8854576000 | JPY |
| Gross profit | CurrentYTDDuration | 8700358000 | JPY |
| Packing and transportation expenses sga | Prior1YTDDuration | 501894000 | JPY |
| Packing and transportation expenses sga | CurrentYTDDuration | 459516000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 1811216000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 1886010000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 40598000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 34606000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 51224000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 54704000 | JPY |
| Depreciation sga | Prior1YTDDuration | 144445000 | JPY |
| Depreciation sga | CurrentYTDDuration | 114914000 | JPY |
| Research and development expenses sga | Prior1YTDDuration | 344824000 | JPY |
| Research and development expenses sga | CurrentYTDDuration | 342622000 | JPY |
| Other sga | Prior1YTDDuration | 2249343000 | JPY |
| Other sga | CurrentYTDDuration | 2596811000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 5143549000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 5489185000 | JPY |
| Operating income | Prior1YTDDuration | 3711027000 | JPY |
| Operating income | CurrentYTDDuration | 3211172000 | JPY |
| Interest income noi | Prior1YTDDuration | 22764000 | JPY |
| Interest income noi | CurrentYTDDuration | 44110000 | JPY |
| Dividends income noi | Prior1YTDDuration | 56862000 | JPY |
| Dividends income noi | CurrentYTDDuration | 54978000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 535573000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 8459000 | JPY |
| Rent income noi | Prior1YTDDuration | 54366000 | JPY |
| Rent income noi | CurrentYTDDuration | 42908000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 17762000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 685000 | JPY |
| Other noi | Prior1YTDDuration | 49136000 | JPY |
| Other noi | CurrentYTDDuration | 69435000 | JPY |
| Non operating income | Prior1YTDDuration | 736467000 | JPY |
| Non operating income | CurrentYTDDuration | 220577000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 14548000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1483000 | JPY |
| Cost of lease revenue noe | Prior1YTDDuration | 34837000 | JPY |
| Cost of lease revenue noe | CurrentYTDDuration | 33519000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |