Quarterly report · Q3
5121.TEDINET S100STI2
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥29.3bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥40.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥31.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥3.2bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥3.7bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥3.4bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.1bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.4bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥4.0bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.5bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.9bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.9bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.9bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥3.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥43.1bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥40.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥40.4bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.1bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥7.0bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥36.1bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥33.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥32.4bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.3bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥126.93 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.99 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥181.05 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥149.72 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.35 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 83.6% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-04-01 → 2023-12-31 | ¥343m |
| Otherother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥263m |
| Otherother segments | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥81m |
| Otherother segments | segment profit | 2023-04-01 → 2023-12-31 | ¥29m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥81m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥81m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥459m |
| jpcrp040300-q3r_E01094-000Coated Fabricsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E01094-000Coated Fabricsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E01094-000Coated Fabricsreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥98m |
| jpcrp040300-q3r_E01094-000Industrial Goodsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥16.7bn |
| jpcrp040300-q3r_E01094-000Industrial Goodsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥16.7bn |
| jpcrp040300-q3r_E01094-000Industrial Goodsreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥215m |
| jpcrp040300-q3r_E01094-000Sporting Goodsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥8.6bn |
| jpcrp040300-q3r_E01094-000Sporting Goodsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥8.6bn |
| jpcrp040300-q3r_E01094-000Sporting Goodsreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥29.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥29.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥81m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥3.7bn |
| Otherother segments | revenue | 2022-04-01 → 2022-12-31 | ¥361m |
| Otherother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥275m |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥85m |
| Otherother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥46m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥85m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥85m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥427m |
| jpcrp040300-q3r_E01094-000Coated Fabricsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.6bn |
| jpcrp040300-q3r_E01094-000Coated Fabricsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.6bn |
| jpcrp040300-q3r_E01094-000Coated Fabricsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥97m |
| jpcrp040300-q3r_E01094-000Industrial Goodsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥17.4bn |
| jpcrp040300-q3r_E01094-000Industrial Goodsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥17.4bn |
| jpcrp040300-q3r_E01094-000Industrial Goodsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥66m |
| jpcrp040300-q3r_E01094-000Sporting Goodsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥10.1bn |
| jpcrp040300-q3r_E01094-000Sporting Goodsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥10.1bn |
| jpcrp040300-q3r_E01094-000Sporting Goodsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥31.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥31.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥85m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥4.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 383
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant | 40374152000 | JPY |
| Assets | CurrentQuarterInstant | 43138452000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 2648771000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 2282620000 | JPY |
| Short term loans payable | Prior1YearInstant | 82964000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 43546000 | JPY |
| Income taxes payable | Prior1YearInstant | 148649000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 160271000 | JPY |
| Provision for bonuses | Prior1YearInstant | 567300000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 178742000 | JPY |
| Provision for loss on business withdrawal cl | Prior1YearInstant | 107000000 | JPY |
| Provision for loss on business withdrawal cl | CurrentQuarterInstant | 107000000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | - | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 60000000 | JPY |
| Other cl | Prior1YearInstant | 1644817000 | JPY |
| Other cl | CurrentQuarterInstant | 2161211000 | JPY |
| Current liabilities | Prior1YearInstant | 5199503000 | JPY |
| Current liabilities | CurrentQuarterInstant | 4993391000 | JPY |
| Long term loans payable | Prior1YearInstant | 3810000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1447000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 371620000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 559638000 | JPY |
| Provision for environmental measures ncl | Prior1YearInstant | 12233000 | JPY |
| Provision for environmental measures ncl | CurrentQuarterInstant | 9734000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 771185000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 778502000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 191438000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 216857000 | JPY |
| Other ncl | Prior1YearInstant | 482326000 | JPY |
| Other ncl | CurrentQuarterInstant | 523661000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1832613000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2089842000 | JPY |
| Liabilities | Prior1YearInstant | 7032117000 | JPY |
| Liabilities | CurrentQuarterInstant | 7083234000 | JPY |
| Capital stock | Prior1YearInstant | 3804298000 | JPY |
| Capital stock | CurrentQuarterInstant | 3804298000 | JPY |
| Capital surplus | Prior1YearInstant | 3297314000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3297314000 | JPY |
| Retained earnings | Prior1YearInstant | 24508444000 | JPY |
| Retained earnings | CurrentQuarterInstant | 26173714000 | JPY |
| Treasury stock | Prior1YearInstant | -255321000 | JPY |
| Treasury stock | CurrentQuarterInstant | -255362000 | JPY |
| Shareholders equity | Prior1YearInstant | 31354736000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 33019965000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 362469000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 503233000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1548040000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 2449056000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 74064000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 82962000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |