Quarterly report · Q3
5121.TEDINET S100Q5AB
Period2022-04-01 → 2022-12-31
Filed2023-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥31.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥37.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥27.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥3.7bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥3.5bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥4.4bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.9bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥4.5bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.9bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.0bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥3.0bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥40.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥37.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥36.8bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥10.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥32.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥27.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥26.5bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥149.72 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.35 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥180.58 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥129.99 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.53 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 80.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-12-31 | ¥361m |
| Otherother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥275m |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥85m |
| Otherother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥46m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥85m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥85m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥427m |
| jpcrp040300-q3r_E01094-000Coated Fabricsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.6bn |
| jpcrp040300-q3r_E01094-000Coated Fabricsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.6bn |
| jpcrp040300-q3r_E01094-000Coated Fabricsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥97m |
| jpcrp040300-q3r_E01094-000Industrial Goodsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥17.4bn |
| jpcrp040300-q3r_E01094-000Industrial Goodsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥17.4bn |
| jpcrp040300-q3r_E01094-000Industrial Goodsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥66m |
| jpcrp040300-q3r_E01094-000Sporting Goodsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥10.1bn |
| jpcrp040300-q3r_E01094-000Sporting Goodsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥10.1bn |
| jpcrp040300-q3r_E01094-000Sporting Goodsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥31.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥31.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥85m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥4.1bn |
| Otherother segments | revenue | 2021-04-01 → 2021-12-31 | ¥362m |
| Otherother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥275m |
| Otherother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥87m |
| Otherother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥53m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥87m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥87m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥413m |
| jpcrp040300-q3r_E01094-000Coated Fabricsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E01094-000Coated Fabricsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E01094-000Coated Fabricsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥8m |
| jpcrp040300-q3r_E01094-000Industrial Goodsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥17.4bn |
| jpcrp040300-q3r_E01094-000Industrial Goodsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥17.4bn |
| jpcrp040300-q3r_E01094-000Industrial Goodsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E01094-000Sporting Goodsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥6.5bn |
| jpcrp040300-q3r_E01094-000Sporting Goodsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥6.5bn |
| jpcrp040300-q3r_E01094-000Sporting Goodsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥27.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥27.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥87m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥3.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 380
| Item | Context | Value | Unit |
|---|---|---|---|
| Subscription rights to shares | Prior1YearInstant | 9030000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 5600000 | JPY |
| Net assets | Prior1YearInstant | 27473087000 | JPY |
| Net assets | CurrentQuarterInstant | 32356302000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 37750859000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 40410662000 | JPY |
| Net sales | Prior1YTDDuration | 27153503000 | JPY |
| Net sales | CurrentYTDDuration | 31401051000 | JPY |
| Cost of sales | Prior1YTDDuration | 19296600000 | JPY |
| Cost of sales | CurrentYTDDuration | 22546475000 | JPY |
| Gross profit | Prior1YTDDuration | 7856903000 | JPY |
| Gross profit | CurrentYTDDuration | 8854576000 | JPY |
| Packing and transportation expenses sga | Prior1YTDDuration | 466673000 | JPY |
| Packing and transportation expenses sga | CurrentYTDDuration | 501894000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 1523219000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 1811216000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 26290000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 40598000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 49518000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 51224000 | JPY |
| Depreciation sga | Prior1YTDDuration | 125591000 | JPY |
| Depreciation sga | CurrentYTDDuration | 144445000 | JPY |
| Research and development expenses sga | Prior1YTDDuration | 281212000 | JPY |
| Research and development expenses sga | CurrentYTDDuration | 344824000 | JPY |
| Other sga | Prior1YTDDuration | 1922077000 | JPY |
| Other sga | CurrentYTDDuration | 2249343000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 4394583000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 5143549000 | JPY |
| Operating income | Prior1YTDDuration | 3462319000 | JPY |
| Operating income | CurrentYTDDuration | 3711027000 | JPY |
| Interest income noi | Prior1YTDDuration | 23916000 | JPY |
| Interest income noi | CurrentYTDDuration | 22764000 | JPY |
| Dividends income noi | Prior1YTDDuration | 68764000 | JPY |
| Dividends income noi | CurrentYTDDuration | 56862000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 247904000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 535573000 | JPY |
| Rent income noi | Prior1YTDDuration | 45642000 | JPY |
| Rent income noi | CurrentYTDDuration | 54366000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 13136000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 17762000 | JPY |
| Other noi | Prior1YTDDuration | 105192000 | JPY |
| Other noi | CurrentYTDDuration | 49136000 | JPY |
| Non operating income | Prior1YTDDuration | 504557000 | JPY |
| Non operating income | CurrentYTDDuration | 736467000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 8077000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 14548000 | JPY |
| Cost of lease revenue noe | Prior1YTDDuration | 21080000 | JPY |
| Cost of lease revenue noe | CurrentYTDDuration | 34837000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration | 3977000 | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration | 15623000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |