Quarterly report · Q3
5121.TEDINET S100Q5AB
Period2022-04-01 → 2022-12-31
Filed2023-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥31.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥37.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥27.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥3.7bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥3.5bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥4.4bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.9bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥4.5bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.9bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.0bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥3.0bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥40.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥37.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥36.8bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥10.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥32.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥27.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥26.5bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥149.72 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.35 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥180.58 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥129.99 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.53 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 80.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-12-31 | ¥361m |
| Otherother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥275m |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥85m |
| Otherother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥46m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥85m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥85m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥427m |
| jpcrp040300-q3r_E01094-000Coated Fabricsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.6bn |
| jpcrp040300-q3r_E01094-000Coated Fabricsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.6bn |
| jpcrp040300-q3r_E01094-000Coated Fabricsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥97m |
| jpcrp040300-q3r_E01094-000Industrial Goodsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥17.4bn |
| jpcrp040300-q3r_E01094-000Industrial Goodsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥17.4bn |
| jpcrp040300-q3r_E01094-000Industrial Goodsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥66m |
| jpcrp040300-q3r_E01094-000Sporting Goodsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥10.1bn |
| jpcrp040300-q3r_E01094-000Sporting Goodsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥10.1bn |
| jpcrp040300-q3r_E01094-000Sporting Goodsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥31.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥31.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥85m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥4.1bn |
| Otherother segments | revenue | 2021-04-01 → 2021-12-31 | ¥362m |
| Otherother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥275m |
| Otherother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥87m |
| Otherother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥53m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥87m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥87m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥413m |
| jpcrp040300-q3r_E01094-000Coated Fabricsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E01094-000Coated Fabricsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E01094-000Coated Fabricsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥8m |
| jpcrp040300-q3r_E01094-000Industrial Goodsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥17.4bn |
| jpcrp040300-q3r_E01094-000Industrial Goodsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥17.4bn |
| jpcrp040300-q3r_E01094-000Industrial Goodsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E01094-000Sporting Goodsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥6.5bn |
| jpcrp040300-q3r_E01094-000Sporting Goodsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥6.5bn |
| jpcrp040300-q3r_E01094-000Sporting Goodsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥27.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥27.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥87m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥3.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 380
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant | 37750859000 | JPY |
| Assets | CurrentQuarterInstant | 40410662000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 2805854000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 2824774000 | JPY |
| Short term loans payable | Prior1YearInstant | 2759004000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 764478000 | JPY |
| Income taxes payable | Prior1YearInstant | 591426000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 304229000 | JPY |
| Provision for bonuses | Prior1YearInstant | 545471000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 184872000 | JPY |
| Provision for loss on disaster cl | Prior1YearInstant | 69528000 | JPY |
| Provision for loss on disaster cl | CurrentQuarterInstant | 4443000 | JPY |
| Other cl | Prior1YearInstant | 1865072000 | JPY |
| Other cl | CurrentQuarterInstant | 2074384000 | JPY |
| Current liabilities | Prior1YearInstant | 8636357000 | JPY |
| Current liabilities | CurrentQuarterInstant | 6157182000 | JPY |
| Long term loans payable | Prior1YearInstant | 85870000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 44984000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 509521000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 651917000 | JPY |
| Provision for environmental measures ncl | Prior1YearInstant | 27780000 | JPY |
| Provision for environmental measures ncl | CurrentQuarterInstant | 26793000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 770414000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 784702000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 164953000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 205741000 | JPY |
| Other ncl | Prior1YearInstant | 82873000 | JPY |
| Other ncl | CurrentQuarterInstant | 183038000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1641414000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1897178000 | JPY |
| Liabilities | Prior1YearInstant | 10277772000 | JPY |
| Liabilities | CurrentQuarterInstant | 8054360000 | JPY |
| Capital stock | Prior1YearInstant | 3804298000 | JPY |
| Capital stock | CurrentQuarterInstant | 3804298000 | JPY |
| Capital surplus | Prior1YearInstant | 3212485000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3255422000 | JPY |
| Retained earnings | Prior1YearInstant | 21341327000 | JPY |
| Retained earnings | CurrentQuarterInstant | 23791484000 | JPY |
| Treasury stock | Prior1YearInstant | -2074304000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1085324000 | JPY |
| Shareholders equity | Prior1YearInstant | 26283806000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 29765880000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 317556000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 310171000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 837185000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 2240999000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 25508000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 33650000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1180250000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2584821000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |