Quarterly report · Q1
5103.TEDINET S100P1AX
Period2022-04-01 → 2022-06-30
Filed2022-08-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥9.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.1bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥25m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥111m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥90m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥491m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥150m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥111m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥102m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥95m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥917m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥132m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥145m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥226m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥5.9bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥6.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥37.3bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.3bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥3.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.6bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥13.1bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥329m | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥351m | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-1.26 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.09 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.74 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 32.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 9.9% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 47
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥109m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥150,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥109m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥15m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥109m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥109m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥112m |
| jpcrp040300-q1r_E01088-000Contentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥171m |
| jpcrp040300-q1r_E01088-000Contentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥171m |
| jpcrp040300-q1r_E01088-000Contentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥63m |
| jpcrp040300-q1r_E01088-000Food Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E01088-000Food Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E01088-000Food Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥59m |
| jpcrp040300-q1r_E01088-000Rubberreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥394m |
| jpcrp040300-q1r_E01088-000Rubberreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥394m |
| jpcrp040300-q1r_E01088-000Rubberreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥32m |
| jpcrp040300-q1r_E01088-000Sportsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥263m |
| jpcrp040300-q1r_E01088-000Sportsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥263m |
| jpcrp040300-q1r_E01088-000Sportsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥2m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥152m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥113m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥150,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥113m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | −¥7m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥113m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥113m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥122m |
| jpcrp040300-q1r_E01088-000Contentreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥146m |
| jpcrp040300-q1r_E01088-000Contentreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥146m |
| jpcrp040300-q1r_E01088-000Contentreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥47m |
| jpcrp040300-q1r_E01088-000Digital Financereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E01088-000Digital Financereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E01088-000Digital Financereportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥72m |
| jpcrp040300-q1r_E01088-000Food Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E01088-000Food Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E01088-000Food Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥65m |
| jpcrp040300-q1r_E01088-000Rubberreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥326m |
| jpcrp040300-q1r_E01088-000Rubberreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥326m |
| jpcrp040300-q1r_E01088-000Rubberreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥30m |
| jpcrp040300-q1r_E01088-000Sportsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥254m |
| jpcrp040300-q1r_E01088-000Sportsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥254m |
| jpcrp040300-q1r_E01088-000Sportsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥7m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥3.1bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥3.1bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥18m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 419
| Item | Context | Value | Unit |
|---|---|---|---|
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant | 16169000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentQuarterInstant | 16169000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 224480000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 232033000 | JPY |
| Deferred tax assets | Prior1YearInstant | 2299000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 792000 | JPY |
| Other ioa | Prior1YearInstant | 60390000 | JPY |
| Other ioa | CurrentQuarterInstant | 61316000 | JPY |
| Allowance for investment loss | Prior1YearInstant | -23507000 | JPY |
| Allowance for investment loss | CurrentQuarterInstant | -23507000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -87100000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -79600000 | JPY |
| Investments and other assets | Prior1YearInstant | 2934504000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2699716000 | JPY |
| Noncurrent assets | Prior1YearInstant | 3575831000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3327080000 | JPY |
| Assets | Prior1YearInstant | 6182960000 | JPY |
| Assets | CurrentQuarterInstant | 5888147000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 547824000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 486733000 | JPY |
| Short term loans payable | Prior1YearInstant | 787302000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 783713000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 66701000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 55923000 | JPY |
| Income taxes payable | Prior1YearInstant | 47145000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 55022000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 64330000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 65817000 | JPY |
| Accrued expenses | Prior1YearInstant | 566607000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 594731000 | JPY |
| Provision for bonuses | Prior1YearInstant | 45451000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 35186000 | JPY |
| Other cl | Prior1YearInstant | 236797000 | JPY |
| Other cl | CurrentQuarterInstant | 220016000 | JPY |
| Current liabilities | Prior1YearInstant | 2362160000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2297143000 | JPY |
| Long term loans payable | Prior1YearInstant | 41344000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 39525000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 27961000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 24784000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 308336000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 303811000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 553749000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 555361000 | JPY |
| Other ncl | Prior1YearInstant | 61910000 | JPY |
| Other ncl | CurrentQuarterInstant | 60335000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 993302000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 983819000 | JPY |
| Liabilities | Prior1YearInstant | 3355463000 | JPY |
| Liabilities | CurrentQuarterInstant | 3280963000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |