Quarterly report · Q1
5103.TEDINET S100P1AX
Period2022-04-01 → 2022-06-30
Filed2022-08-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥9.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.1bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥25m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥111m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥90m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥491m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥150m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥111m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥102m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥95m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥917m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥132m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥145m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥226m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥5.9bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥6.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥37.3bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.3bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥3.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.6bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥13.1bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥329m | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥351m | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-1.26 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.09 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.74 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 32.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 9.9% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 47
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥109m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥150,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥109m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥15m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥109m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥109m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥112m |
| jpcrp040300-q1r_E01088-000Contentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥171m |
| jpcrp040300-q1r_E01088-000Contentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥171m |
| jpcrp040300-q1r_E01088-000Contentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥63m |
| jpcrp040300-q1r_E01088-000Food Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E01088-000Food Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E01088-000Food Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥59m |
| jpcrp040300-q1r_E01088-000Rubberreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥394m |
| jpcrp040300-q1r_E01088-000Rubberreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥394m |
| jpcrp040300-q1r_E01088-000Rubberreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥32m |
| jpcrp040300-q1r_E01088-000Sportsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥263m |
| jpcrp040300-q1r_E01088-000Sportsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥263m |
| jpcrp040300-q1r_E01088-000Sportsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥2m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥152m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥113m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥150,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥113m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | −¥7m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥113m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥113m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥122m |
| jpcrp040300-q1r_E01088-000Contentreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥146m |
| jpcrp040300-q1r_E01088-000Contentreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥146m |
| jpcrp040300-q1r_E01088-000Contentreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥47m |
| jpcrp040300-q1r_E01088-000Digital Financereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E01088-000Digital Financereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E01088-000Digital Financereportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥72m |
| jpcrp040300-q1r_E01088-000Food Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E01088-000Food Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E01088-000Food Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥65m |
| jpcrp040300-q1r_E01088-000Rubberreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥326m |
| jpcrp040300-q1r_E01088-000Rubberreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥326m |
| jpcrp040300-q1r_E01088-000Rubberreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥30m |
| jpcrp040300-q1r_E01088-000Sportsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥254m |
| jpcrp040300-q1r_E01088-000Sportsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥254m |
| jpcrp040300-q1r_E01088-000Sportsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥7m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥3.1bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥3.1bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥18m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 419
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 445200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 445200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0058 | |
| Cash and deposits | Prior1YearInstant | 351042000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 329381000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 1410152000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 1344371000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 160812000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 181851000 | JPY |
| Work in process | Prior1YearInstant | 213672000 | JPY |
| Work in process | CurrentQuarterInstant | 225862000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 109867000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 111671000 | JPY |
| Accounts receivable other | Prior1YearInstant | 130970000 | JPY |
| Accounts receivable other | CurrentQuarterInstant | 142341000 | JPY |
| Short term loans receivable | Prior1YearInstant | 690953000 | JPY |
| Short term loans receivable | CurrentQuarterInstant | 723964000 | JPY |
| Other ca | Prior1YearInstant | 88809000 | JPY |
| Other ca | CurrentQuarterInstant | 92806000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -549151000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -591184000 | JPY |
| Current assets | Prior1YearInstant | 2607128000 | JPY |
| Current assets | CurrentQuarterInstant | 2561066000 | JPY |
| Buildings and structures net | Prior1YearInstant | 99116000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 100358000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 60288000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 56645000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 9245000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 8955000 | JPY |
| Land | Prior1YearInstant | 4205000 | JPY |
| Land | CurrentQuarterInstant | 4205000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 14753000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 13428000 | JPY |
| Property plant and equipment | Prior1YearInstant | 187609000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 183594000 | JPY |
| Goodwill | Prior1YearInstant | 448558000 | JPY |
| Goodwill | CurrentQuarterInstant | 439587000 | JPY |
| Other ia | Prior1YearInstant | 5158000 | JPY |
| Other ia | CurrentQuarterInstant | 4182000 | JPY |
| Intangible assets | Prior1YearInstant | 453717000 | JPY |
| Intangible assets | CurrentQuarterInstant | 443770000 | JPY |
| Investment securities | Prior1YearInstant | 28607000 | JPY |
| Investment securities | CurrentQuarterInstant | 25216000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant | 2473344000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant | 2222266000 | JPY |
| Long term loans receivable | Prior1YearInstant | 56383000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 57873000 | JPY |
| Long term accounts receivable other | Prior1YearInstant | 183438000 | JPY |
| Long term accounts receivable other | CurrentQuarterInstant | 187154000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |