Tokyo Tape
Sign in
← Infroneer Holdings

Annual report

5076.TEDINET S100R0G8
Period2022-04-01 → 2023-03-31
Filed2023-06-21
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed

Amends S100QZK6. Amended by S100R0HH (2023-06-21).

Key figures · 72
MetricValuePeriodScopeSource row
Revenue¥709.6bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥682.9bn2021-04-01 → 2022-03-31Cons.Net sales
Operating income¥40.5bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥37.5bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥41.8bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥38.0bn2021-04-01 → 2022-03-31Cons.Ordinary income
Profit before tax¥51.8bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥44.5bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥35.9bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥26.7bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income¥36.8bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥29.8bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥926.6bnat 2023-03-31Cons.Assets
Total assets¥926.4bnat 2022-03-31Cons.Assets
Total liabilities¥564.2bnat 2023-03-31Cons.Liabilities
Total liabilities¥570.6bnat 2022-03-31Cons.Liabilities
Net assets / equity¥362.3bnat 2023-03-31Cons.Net assets
Net assets / equity¥355.9bnat 2022-03-31Cons.Net assets
Net assets / equity¥367.5bnat 2021-03-31dCons.Net assets
Cash and deposits¥88.8bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥78.0bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥86.0bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥76.0bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥99.0bnat 2021-03-31dCons.Cash and cash equivalents
Operating cash flow¥71.0bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥16.3bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥5.3bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥22.5bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥56.4bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥15.3bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
EPS (basic)¥138.392022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥94.732021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,396.72at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,312.19at 2022-03-31Cons.Net assets per share (5-year summary)
Equity ratio38.1%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio37.4%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
ROE10.3%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE8.7%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
Employees7,421at 2023-03-31Cons.Number of employees
Employees7,149at 2022-03-31Cons.Number of employees
Revenue¥31.3bn2022-04-01 → 2023-03-31StandaloneOperating revenue1
Revenue¥1.7bn2021-04-01 → 2022-03-31StandaloneOperating revenue1
Operating income¥28.0bn2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥358m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥27.0bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥39m2021-04-01 → 2022-03-31StandaloneOrdinary income
Profit before tax¥27.0bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax−¥39m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥26.9bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥53m2021-04-01 → 2022-03-31StandaloneProfit loss
Total assets¥451.1bnat 2023-03-31StandaloneAssets
Total assets¥468.8bnat 2022-03-31StandaloneAssets
Total liabilities¥175.8bnat 2023-03-31StandaloneLiabilities
Total liabilities¥198.3bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥275.2bnat 2023-03-31StandaloneNet assets
Net assets / equity¥270.5bnat 2022-03-31StandaloneNet assets
Cash and deposits¥4.9bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥6.0bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥101.642022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.152021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥552022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥1,064.42at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,002.3at 2022-03-31StandaloneNet assets per share (5-year summary)
Equity ratio61.0%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.7%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
ROE9.9%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE0.0%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
Shares issued274,845,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued291,070,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Employees78at 2023-03-31StandaloneNumber of employees
Employees69at 2022-03-31StandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 93
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2022-04-01 → 2023-03-31¥712m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2023-03-31595 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-04-01 → 2023-03-31¥50.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-04-01 → 2023-03-31¥38.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2022-04-01 → 2023-03-31¥11.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2023-03-31¥1.3bn
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31−¥137m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥20.0bn
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥20.0bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31¥316m
Buildingreportable segmentdepreciation2022-04-01 → 2023-03-31¥3.0bn
Buildingreportable segmentemployeesat 2023-03-311803 pure
Buildingreportable segmentrevenue2022-04-01 → 2023-03-31¥217.3bn
Buildingreportable segmentrevenue external2022-04-01 → 2023-03-31¥215.5bn
Buildingreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥1.8bn
Buildingreportable segmentsegment profit2022-04-01 → 2023-03-31¥8.7bn
Civil Engineeringreportable segmentdepreciation2022-04-01 → 2023-03-31¥2.2bn
Civil Engineeringreportable segmentemployeesat 2023-03-311254 pure
Civil Engineeringreportable segmentrevenue2022-04-01 → 2023-03-31¥152.1bn
Civil Engineeringreportable segmentrevenue external2022-04-01 → 2023-03-31¥152.0bn
Civil Engineeringreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥35m
Civil Engineeringreportable segmentsegment profit2022-04-01 → 2023-03-31¥16.8bn
Infrastructure Managementreportable segmentdepreciation2022-04-01 → 2023-03-31¥6.6bn
Infrastructure Managementreportable segmentemployeesat 2023-03-31156 pure
Infrastructure Managementreportable segmentrevenue2022-04-01 → 2023-03-31¥22.5bn
Infrastructure Managementreportable segmentrevenue external2022-04-01 → 2023-03-31¥22.5bn
Infrastructure Managementreportable segmentsegment profit2022-04-01 → 2023-03-31¥8.0bn
Machineryreportable segmentdepreciation2022-04-01 → 2023-03-31¥1.7bn
Machineryreportable segmentemployeesat 2023-03-31664 pure
Machineryreportable segmentrevenue2022-04-01 → 2023-03-31¥39.0bn
Machineryreportable segmentrevenue external2022-04-01 → 2023-03-31¥37.3bn
Machineryreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥1.7bn
Machineryreportable segmentsegment profit2022-04-01 → 2023-03-31¥1.3bn
Road Pavingreportable segmentdepreciation2022-04-01 → 2023-03-31¥10.5bn
Road Pavingreportable segmentemployeesat 2023-03-312848 pure
Road Pavingreportable segmentrevenue2022-04-01 → 2023-03-31¥248.7bn
Road Pavingreportable segmentrevenue external2022-04-01 → 2023-03-31¥243.7bn
Road Pavingreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥5.0bn
Road Pavingreportable segmentsegment profit2022-04-01 → 2023-03-31¥4.0bn
—segment totaldepreciation2022-04-01 → 2023-03-31¥24.0bn
—segment totalrevenue2022-04-01 → 2023-03-31¥679.5bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥671.0bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥8.5bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥38.9bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥24.7bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥729.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥709.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥20.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥40.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2021-04-01 → 2022-03-31¥515m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-04-01 → 2022-03-31¥52.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-04-01 → 2022-03-31¥37.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2021-04-01 → 2022-03-31¥14.8bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-04-01 → 2022-03-31¥1.9bn
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31−¥130m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥22.0bn
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥22.0bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31¥2.0bn
Buildingreportable segmentdepreciation2021-04-01 → 2022-03-31¥3.2bn
Buildingreportable segmentrevenue2021-04-01 → 2022-03-31¥218.6bn
Buildingreportable segmentrevenue external2021-04-01 → 2022-03-31¥216.1bn
Buildingreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥2.5bn
Buildingreportable segmentsegment profit2021-04-01 → 2022-03-31¥8.5bn
Civil Engineeringreportable segmentdepreciation2021-04-01 → 2022-03-31¥2.1bn
Civil Engineeringreportable segmentrevenue2021-04-01 → 2022-03-31¥142.5bn
Civil Engineeringreportable segmentrevenue external2021-04-01 → 2022-03-31¥142.6bn
Civil Engineeringreportable segmentrevenue intersegment2021-04-01 → 2022-03-31−¥125m
Civil Engineeringreportable segmentsegment profit2021-04-01 → 2022-03-31¥14.7bn
Infrastructure Managementreportable segmentdepreciation2021-04-01 → 2022-03-31¥6.5bn
Infrastructure Managementreportable segmentrevenue2021-04-01 → 2022-03-31¥19.0bn
Infrastructure Managementreportable segmentrevenue external2021-04-01 → 2022-03-31¥18.7bn
Infrastructure Managementreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥293m
Infrastructure Managementreportable segmentsegment profit2021-04-01 → 2022-03-31¥6.1bn
Machineryreportable segmentdepreciation2021-04-01 → 2022-03-31¥1.8bn
Machineryreportable segmentrevenue2021-04-01 → 2022-03-31¥37.1bn
Machineryreportable segmentrevenue external2021-04-01 → 2022-03-31¥35.3bn
Machineryreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥1.8bn
Machineryreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.7bn
Road Pavingreportable segmentdepreciation2021-04-01 → 2022-03-31¥10.7bn
Road Pavingreportable segmentrevenue2021-04-01 → 2022-03-31¥235.6bn
Road Pavingreportable segmentrevenue external2021-04-01 → 2022-03-31¥232.8bn
Road Pavingreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥2.8bn
Road Pavingreportable segmentsegment profit2021-04-01 → 2022-03-31¥2.7bn
—segment totaldepreciation2021-04-01 → 2022-03-31¥24.3bn
—segment totalrevenue2021-04-01 → 2022-03-31¥652.8bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥645.5bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥7.3bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥33.6bn
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥24.8bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥705.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥682.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥22.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥35.5bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 2,081
ItemContextValueUnit
Provision for share based remuneration nclPrior1YearInstant－JPY
Provision for share based remuneration nclCurrentYearInstant169000000JPY
Liabilities related to right to operate public facilities nclPrior1YearInstant103843000000JPY
Liabilities related to right to operate public facilities nclCurrentYearInstant99590000000JPY
Liabilities related to replacement investment to operate public facilities nclPrior1YearInstant24588000000JPY
Liabilities related to replacement investment to operate public facilities nclCurrentYearInstant28225000000JPY
Other nclPrior1YearInstant3573000000JPY
Other nclCurrentYearInstant3721000000JPY
Noncurrent liabilitiesPrior1YearInstant271330000000JPY
Noncurrent liabilitiesCurrentYearInstant265974000000JPY
LiabilitiesPrior1YearInstant570566000000JPY
LiabilitiesCurrentYearInstant564248000000JPY
Capital stockPrior1YearInstant20000000000JPY
Capital stockCurrentYearInstant20000000000JPY
Capital surplusPrior1YearInstant134117000000JPY
Capital surplusCurrentYearInstant106455000000JPY
Retained earningsPrior1YearInstant198273000000JPY
Retained earningsCurrentYearInstant234129000000JPY
Treasury stockPrior1YearInstant-24342000000JPY
Treasury stockCurrentYearInstant-18395000000JPY
Shareholders equityPrior1YearInstant328048000000JPY
Shareholders equityCurrentYearInstant342189000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant18275000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant9850000000JPY
Deferred gains or losses on hedgesPrior1YearInstant3000000JPY
Deferred gains or losses on hedgesCurrentYearInstant-453000000JPY
Foreign currency translation adjustmentPrior1YearInstant-95000000JPY
Foreign currency translation adjustmentCurrentYearInstant191000000JPY
Remeasurements of defined benefit plansPrior1YearInstant680000000JPY
Remeasurements of defined benefit plansCurrentYearInstant915000000JPY
Valuation and translation adjustmentsPrior1YearInstant18863000000JPY
Valuation and translation adjustmentsCurrentYearInstant10502000000JPY
Non controlling interestsPrior1YearInstant8953000000JPY
Non controlling interestsCurrentYearInstant9622000000JPY
Net assetsPrior1YearInstant355865000000JPY
Net assetsCurrentYearInstant362315000000JPY
Liabilities and net assetsPrior1YearInstant926432000000JPY
Liabilities and net assetsCurrentYearInstant926563000000JPY
Net sales of completed construction contracts cnsPrior1YearDuration390678000000JPY
Net sales of completed construction contracts cnsCurrentYearDuration400937000000JPY
Sales on other business rev oaPrior1YearDuration292234000000JPY
Sales on other business rev oaCurrentYearDuration308703000000JPY
Net salesPrior1YearDuration682912000000JPY
Net salesCurrentYearDuration709641000000JPY
Cost of sales of completed construction contracts cnsPrior1YearDuration338718000000JPY
Cost of sales of completed construction contracts cnsCurrentYearDuration345862000000JPY
Cost of sales on other business cos exp oaPrior1YearDuration252583000000JPY
Cost of sales on other business cos exp oaCurrentYearDuration265654000000JPY
Cost of salesPrior1YearDuration591302000000JPY
Cost of salesCurrentYearDuration611517000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass