Tokyo Tape
Sign in
← Infroneer Holdings

Annual report

5076.TEDINET S100R0G8
Period2022-04-01 → 2023-03-31
Filed2023-06-21
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed

Amends S100QZK6. Amended by S100R0HH (2023-06-21).

Key figures · 72
MetricValuePeriodScopeSource row
Revenue¥709.6bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥682.9bn2021-04-01 → 2022-03-31Cons.Net sales
Operating income¥40.5bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥37.5bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥41.8bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥38.0bn2021-04-01 → 2022-03-31Cons.Ordinary income
Profit before tax¥51.8bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥44.5bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥35.9bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥26.7bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income¥36.8bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥29.8bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥926.6bnat 2023-03-31Cons.Assets
Total assets¥926.4bnat 2022-03-31Cons.Assets
Total liabilities¥564.2bnat 2023-03-31Cons.Liabilities
Total liabilities¥570.6bnat 2022-03-31Cons.Liabilities
Net assets / equity¥362.3bnat 2023-03-31Cons.Net assets
Net assets / equity¥355.9bnat 2022-03-31Cons.Net assets
Net assets / equity¥367.5bnat 2021-03-31dCons.Net assets
Cash and deposits¥88.8bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥78.0bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥86.0bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥76.0bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥99.0bnat 2021-03-31dCons.Cash and cash equivalents
Operating cash flow¥71.0bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥16.3bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥5.3bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥22.5bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥56.4bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥15.3bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
EPS (basic)¥138.392022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥94.732021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,396.72at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,312.19at 2022-03-31Cons.Net assets per share (5-year summary)
Equity ratio38.1%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio37.4%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
ROE10.3%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE8.7%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
Employees7,421at 2023-03-31Cons.Number of employees
Employees7,149at 2022-03-31Cons.Number of employees
Revenue¥31.3bn2022-04-01 → 2023-03-31StandaloneOperating revenue1
Revenue¥1.7bn2021-04-01 → 2022-03-31StandaloneOperating revenue1
Operating income¥28.0bn2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥358m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥27.0bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥39m2021-04-01 → 2022-03-31StandaloneOrdinary income
Profit before tax¥27.0bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax−¥39m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥26.9bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥53m2021-04-01 → 2022-03-31StandaloneProfit loss
Total assets¥451.1bnat 2023-03-31StandaloneAssets
Total assets¥468.8bnat 2022-03-31StandaloneAssets
Total liabilities¥175.8bnat 2023-03-31StandaloneLiabilities
Total liabilities¥198.3bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥275.2bnat 2023-03-31StandaloneNet assets
Net assets / equity¥270.5bnat 2022-03-31StandaloneNet assets
Cash and deposits¥4.9bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥6.0bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥101.642022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.152021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥552022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥1,064.42at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,002.3at 2022-03-31StandaloneNet assets per share (5-year summary)
Equity ratio61.0%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.7%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
ROE9.9%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE0.0%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
Shares issued274,845,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued291,070,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Employees78at 2023-03-31StandaloneNumber of employees
Employees69at 2022-03-31StandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 93
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2022-04-01 → 2023-03-31¥712m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2023-03-31595 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-04-01 → 2023-03-31¥50.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-04-01 → 2023-03-31¥38.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2022-04-01 → 2023-03-31¥11.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2023-03-31¥1.3bn
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31−¥137m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥20.0bn
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥20.0bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31¥316m
Buildingreportable segmentdepreciation2022-04-01 → 2023-03-31¥3.0bn
Buildingreportable segmentemployeesat 2023-03-311803 pure
Buildingreportable segmentrevenue2022-04-01 → 2023-03-31¥217.3bn
Buildingreportable segmentrevenue external2022-04-01 → 2023-03-31¥215.5bn
Buildingreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥1.8bn
Buildingreportable segmentsegment profit2022-04-01 → 2023-03-31¥8.7bn
Civil Engineeringreportable segmentdepreciation2022-04-01 → 2023-03-31¥2.2bn
Civil Engineeringreportable segmentemployeesat 2023-03-311254 pure
Civil Engineeringreportable segmentrevenue2022-04-01 → 2023-03-31¥152.1bn
Civil Engineeringreportable segmentrevenue external2022-04-01 → 2023-03-31¥152.0bn
Civil Engineeringreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥35m
Civil Engineeringreportable segmentsegment profit2022-04-01 → 2023-03-31¥16.8bn
Infrastructure Managementreportable segmentdepreciation2022-04-01 → 2023-03-31¥6.6bn
Infrastructure Managementreportable segmentemployeesat 2023-03-31156 pure
Infrastructure Managementreportable segmentrevenue2022-04-01 → 2023-03-31¥22.5bn
Infrastructure Managementreportable segmentrevenue external2022-04-01 → 2023-03-31¥22.5bn
Infrastructure Managementreportable segmentsegment profit2022-04-01 → 2023-03-31¥8.0bn
Machineryreportable segmentdepreciation2022-04-01 → 2023-03-31¥1.7bn
Machineryreportable segmentemployeesat 2023-03-31664 pure
Machineryreportable segmentrevenue2022-04-01 → 2023-03-31¥39.0bn
Machineryreportable segmentrevenue external2022-04-01 → 2023-03-31¥37.3bn
Machineryreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥1.7bn
Machineryreportable segmentsegment profit2022-04-01 → 2023-03-31¥1.3bn
Road Pavingreportable segmentdepreciation2022-04-01 → 2023-03-31¥10.5bn
Road Pavingreportable segmentemployeesat 2023-03-312848 pure
Road Pavingreportable segmentrevenue2022-04-01 → 2023-03-31¥248.7bn
Road Pavingreportable segmentrevenue external2022-04-01 → 2023-03-31¥243.7bn
Road Pavingreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥5.0bn
Road Pavingreportable segmentsegment profit2022-04-01 → 2023-03-31¥4.0bn
—segment totaldepreciation2022-04-01 → 2023-03-31¥24.0bn
—segment totalrevenue2022-04-01 → 2023-03-31¥679.5bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥671.0bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥8.5bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥38.9bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥24.7bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥729.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥709.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥20.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥40.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2021-04-01 → 2022-03-31¥515m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-04-01 → 2022-03-31¥52.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-04-01 → 2022-03-31¥37.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2021-04-01 → 2022-03-31¥14.8bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-04-01 → 2022-03-31¥1.9bn
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31−¥130m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥22.0bn
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥22.0bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31¥2.0bn
Buildingreportable segmentdepreciation2021-04-01 → 2022-03-31¥3.2bn
Buildingreportable segmentrevenue2021-04-01 → 2022-03-31¥218.6bn
Buildingreportable segmentrevenue external2021-04-01 → 2022-03-31¥216.1bn
Buildingreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥2.5bn
Buildingreportable segmentsegment profit2021-04-01 → 2022-03-31¥8.5bn
Civil Engineeringreportable segmentdepreciation2021-04-01 → 2022-03-31¥2.1bn
Civil Engineeringreportable segmentrevenue2021-04-01 → 2022-03-31¥142.5bn
Civil Engineeringreportable segmentrevenue external2021-04-01 → 2022-03-31¥142.6bn
Civil Engineeringreportable segmentrevenue intersegment2021-04-01 → 2022-03-31−¥125m
Civil Engineeringreportable segmentsegment profit2021-04-01 → 2022-03-31¥14.7bn
Infrastructure Managementreportable segmentdepreciation2021-04-01 → 2022-03-31¥6.5bn
Infrastructure Managementreportable segmentrevenue2021-04-01 → 2022-03-31¥19.0bn
Infrastructure Managementreportable segmentrevenue external2021-04-01 → 2022-03-31¥18.7bn
Infrastructure Managementreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥293m
Infrastructure Managementreportable segmentsegment profit2021-04-01 → 2022-03-31¥6.1bn
Machineryreportable segmentdepreciation2021-04-01 → 2022-03-31¥1.8bn
Machineryreportable segmentrevenue2021-04-01 → 2022-03-31¥37.1bn
Machineryreportable segmentrevenue external2021-04-01 → 2022-03-31¥35.3bn
Machineryreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥1.8bn
Machineryreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.7bn
Road Pavingreportable segmentdepreciation2021-04-01 → 2022-03-31¥10.7bn
Road Pavingreportable segmentrevenue2021-04-01 → 2022-03-31¥235.6bn
Road Pavingreportable segmentrevenue external2021-04-01 → 2022-03-31¥232.8bn
Road Pavingreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥2.8bn
Road Pavingreportable segmentsegment profit2021-04-01 → 2022-03-31¥2.7bn
—segment totaldepreciation2021-04-01 → 2022-03-31¥24.3bn
—segment totalrevenue2021-04-01 → 2022-03-31¥652.8bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥645.5bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥7.3bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥33.6bn
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥24.8bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥705.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥682.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥22.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥35.5bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 2,081
ItemContextValueUnit
Electronically recorded obligations operating clPrior1YearInstant6933000000JPY
Electronically recorded obligations operating clCurrentYearInstant25752000000JPY
Account payable for works in progress and other clPrior1YearInstant110997000000JPY
Account payable for works in progress and other clCurrentYearInstant116170000000JPY
Short term loans payablePrior1YearInstant84492000000JPY
Short term loans payableCurrentYearInstant36688000000JPY
Current portion of non recourse loansPrior1YearInstant1194000000JPY
Current portion of non recourse loansCurrentYearInstant922000000JPY
Current portion of bondsPrior1YearInstant－JPY
Current portion of bondsCurrentYearInstant10000000000JPY
Lease obligations clPrior1YearInstant236000000JPY
Lease obligations clCurrentYearInstant133000000JPY
Accounts payable otherPrior1YearInstant9614000000JPY
Accounts payable otherCurrentYearInstant8875000000JPY
Income taxes payablePrior1YearInstant10896000000JPY
Income taxes payableCurrentYearInstant10272000000JPY
Advances received on uncompleted construction contracts cnsPrior1YearInstant34862000000JPY
Advances received on uncompleted construction contracts cnsCurrentYearInstant37807000000JPY
Provision for repairsPrior1YearInstant181000000JPY
Provision for repairsCurrentYearInstant154000000JPY
Provision for bonusesPrior1YearInstant8080000000JPY
Provision for bonusesCurrentYearInstant8264000000JPY
Provision for directors bonusesPrior1YearInstant406000000JPY
Provision for directors bonusesCurrentYearInstant488000000JPY
Provision for share based remuneration clPrior1YearInstant379000000JPY
Provision for share based remuneration clCurrentYearInstant－JPY
Provision for warranties for completed constructionPrior1YearInstant1083000000JPY
Provision for warranties for completed constructionCurrentYearInstant1082000000JPY
Provision for loss on construction contractsPrior1YearInstant836000000JPY
Provision for loss on construction contractsCurrentYearInstant342000000JPY
Liabilities related to right to operate public facilities clPrior1YearInstant4555000000JPY
Liabilities related to right to operate public facilities clCurrentYearInstant4664000000JPY
Liabilities related to replacement investment to operate public facilities clPrior1YearInstant1016000000JPY
Liabilities related to replacement investment to operate public facilities clCurrentYearInstant1030000000JPY
Other clPrior1YearInstant23468000000JPY
Other clCurrentYearInstant35625000000JPY
Current liabilitiesPrior1YearInstant299236000000JPY
Current liabilitiesCurrentYearInstant298273000000JPY
Bonds payablePrior1YearInstant45000000000JPY
Bonds payableCurrentYearInstant48000000000JPY
Long term loans payablePrior1YearInstant52851000000JPY
Long term loans payableCurrentYearInstant54886000000JPY
Non recourse loansPrior1YearInstant9947000000JPY
Non recourse loansCurrentYearInstant3893000000JPY
Lease obligations nclPrior1YearInstant451000000JPY
Lease obligations nclCurrentYearInstant413000000JPY
Deferred tax liabilitiesPrior1YearInstant14305000000JPY
Deferred tax liabilitiesCurrentYearInstant10018000000JPY
Net defined benefit liabilityPrior1YearInstant16767000000JPY
Net defined benefit liabilityCurrentYearInstant17055000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass