Half-year report · Q2
5075.TEDINET S100UCWV
Period2024-02-01 → 2024-07-31
Filed2024-09-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥601m | 2024-02-01 → 2024-07-31 | Standalone | Net sales |
| Revenue | ¥852m | 2023-02-01 → 2024-01-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥488m | 2023-02-01 → 2023-07-31 | Standalone | Net sales |
| Operating income | ¥204m | 2024-02-01 → 2024-07-31 | Standalone | Operating income |
| Operating income | ¥66m | 2023-02-01 → 2023-07-31 | Standalone | Operating income |
| Ordinary income | ¥208m | 2024-02-01 → 2024-07-31 | Standalone | Ordinary income |
| Ordinary income | ¥94m | 2023-02-01 → 2024-01-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥68m | 2023-02-01 → 2023-07-31 | Standalone | Ordinary income |
| Profit before tax | ¥208m | 2024-02-01 → 2024-07-31 | Standalone | Income before income taxes |
| Profit before tax | ¥68m | 2023-02-01 → 2023-07-31 | Standalone | Income before income taxes |
| Net income | ¥139m | 2024-02-01 → 2024-07-31 | Standalone | Profit loss |
| Net income | ¥68m | 2023-02-01 → 2024-01-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥48m | 2023-02-01 → 2023-07-31 | Standalone | Profit loss |
| Total assets | ¥1.6bn | at 2024-07-31 | Standalone | Assets |
| Total assets | ¥1.3bn | at 2024-01-31 | Standalone | Assets |
| Total assets | ¥1.3bn | at 2023-07-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥196m | at 2024-07-31 | Standalone | Liabilities |
| Total liabilities | ¥45m | at 2024-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.4bn | at 2024-07-31 | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2024-01-31 | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2023-07-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2024-07-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥806m | at 2024-01-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.2bn | at 2024-07-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥856m | at 2024-01-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥941m | at 2023-07-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥942m | at 2023-01-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥271m | 2024-02-01 → 2024-07-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥26m | 2023-02-01 → 2024-01-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥45m | 2023-02-01 → 2023-07-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥99m | 2024-02-01 → 2024-07-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥38m | 2023-02-01 → 2024-01-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥25m | 2023-02-01 → 2023-07-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥15m | 2024-02-01 → 2024-07-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥22m | 2023-02-01 → 2024-01-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥22m | 2023-02-01 → 2023-07-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥98.65 | 2024-02-01 → 2024-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.18 | 2023-02-01 → 2024-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.25 | 2023-02-01 → 2023-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2023-02-01 → 2024-01-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 87.8% | at 2024-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 96.6% | at 2024-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 94.9% | at 2023-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,404,400 | at 2024-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,404,400 | at 2024-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,404,400 | at 2023-07-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 427
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 129140000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1334486000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1609945000 | JPY |
| Accounts payable for construction contracts cns | Prior1YearInstant_NonConsolidatedMember | 9383000 | JPY |
| Accounts payable for construction contracts cns | CurrentQuarterInstant_NonConsolidatedMember | 14063000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 1394000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 2260000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 9158000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 9156000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 12649000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 28543000 | JPY |
| Dividends payable | Prior1YearInstant_NonConsolidatedMember | 107000 | JPY |
| Dividends payable | CurrentQuarterInstant_NonConsolidatedMember | 63000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 84953000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 32786000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 12892000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 2750000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 1250000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 5902000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 3244000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 41346000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 189214000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 3927000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 6502000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 3927000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 6502000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 45274000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 195716000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 73250000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 73250000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 105860000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 105860000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1104888000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1229376000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -124000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -124000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1283874000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1408361000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 5338000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 5866000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 5338000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 5866000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1289212000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1414228000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1334486000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1609945000 | JPY |
| Net sales of completed construction contracts cns | Prior1YTDDuration_NonConsolidatedMember | 486736000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |