Half-year report · Q2
5075.TEDINET S100UCWV
Period2024-02-01 → 2024-07-31
Filed2024-09-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥601m | 2024-02-01 → 2024-07-31 | Standalone | Net sales |
| Revenue | ¥852m | 2023-02-01 → 2024-01-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥488m | 2023-02-01 → 2023-07-31 | Standalone | Net sales |
| Operating income | ¥204m | 2024-02-01 → 2024-07-31 | Standalone | Operating income |
| Operating income | ¥66m | 2023-02-01 → 2023-07-31 | Standalone | Operating income |
| Ordinary income | ¥208m | 2024-02-01 → 2024-07-31 | Standalone | Ordinary income |
| Ordinary income | ¥94m | 2023-02-01 → 2024-01-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥68m | 2023-02-01 → 2023-07-31 | Standalone | Ordinary income |
| Profit before tax | ¥208m | 2024-02-01 → 2024-07-31 | Standalone | Income before income taxes |
| Profit before tax | ¥68m | 2023-02-01 → 2023-07-31 | Standalone | Income before income taxes |
| Net income | ¥139m | 2024-02-01 → 2024-07-31 | Standalone | Profit loss |
| Net income | ¥68m | 2023-02-01 → 2024-01-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥48m | 2023-02-01 → 2023-07-31 | Standalone | Profit loss |
| Total assets | ¥1.6bn | at 2024-07-31 | Standalone | Assets |
| Total assets | ¥1.3bn | at 2024-01-31 | Standalone | Assets |
| Total assets | ¥1.3bn | at 2023-07-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥196m | at 2024-07-31 | Standalone | Liabilities |
| Total liabilities | ¥45m | at 2024-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.4bn | at 2024-07-31 | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2024-01-31 | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2023-07-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2024-07-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥806m | at 2024-01-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.2bn | at 2024-07-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥856m | at 2024-01-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥941m | at 2023-07-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥942m | at 2023-01-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥271m | 2024-02-01 → 2024-07-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥26m | 2023-02-01 → 2024-01-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥45m | 2023-02-01 → 2023-07-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥99m | 2024-02-01 → 2024-07-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥38m | 2023-02-01 → 2024-01-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥25m | 2023-02-01 → 2023-07-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥15m | 2024-02-01 → 2024-07-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥22m | 2023-02-01 → 2024-01-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥22m | 2023-02-01 → 2023-07-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥98.65 | 2024-02-01 → 2024-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.18 | 2023-02-01 → 2024-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.25 | 2023-02-01 → 2023-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2023-02-01 → 2024-01-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 87.8% | at 2024-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 96.6% | at 2024-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 94.9% | at 2023-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,404,400 | at 2024-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,404,400 | at 2024-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,404,400 | at 2023-07-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 427
| Item | Context | Value | Unit |
|---|---|---|---|
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 21783000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 62772000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 52793000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1219436000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1480805000 | JPY |
| Buildings and structures | Prior1YearInstant_NonConsolidatedMember | 3291000 | JPY |
| Buildings and structures | CurrentQuarterInstant_NonConsolidatedMember | 3291000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant_NonConsolidatedMember | -2370000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant_NonConsolidatedMember | -2494000 | JPY |
| Buildings and structures net | Prior1YearInstant_NonConsolidatedMember | 920000 | JPY |
| Buildings and structures net | CurrentQuarterInstant_NonConsolidatedMember | 796000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant_NonConsolidatedMember | 133012000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant_NonConsolidatedMember | 133012000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant_NonConsolidatedMember | -118556000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant_NonConsolidatedMember | -121752000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant_NonConsolidatedMember | 14456000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant_NonConsolidatedMember | 11260000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 48549000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 49088000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -41328000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | -42517000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 7221000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 6570000 | JPY |
| Lease assets ppe | Prior1YearInstant_NonConsolidatedMember | 6509000 | JPY |
| Lease assets ppe | CurrentQuarterInstant_NonConsolidatedMember | 10296000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant_NonConsolidatedMember | -2153000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant_NonConsolidatedMember | -2867000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 4356000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant_NonConsolidatedMember | 7428000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 26954000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 26056000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 356000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 274000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 356000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 274000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 30710000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 31510000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 1783000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 1201000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 20148000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 19720000 | JPY |
| Insurance funds | Prior1YearInstant_NonConsolidatedMember | 30404000 | JPY |
| Insurance funds | CurrentQuarterInstant_NonConsolidatedMember | 30231000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 4612000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 20066000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 79000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 79000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 87738000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 102809000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 115049000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |