Quarterly report · Q1
5074.TEDINET S100SAM3
Period2023-07-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.2bn | 2023-07-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥34.4bn | 2022-07-01 → 2023-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.3bn | 2022-07-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥714m | 2023-07-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥1.5bn | 2022-07-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥498m | 2023-07-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.5bn | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2022-07-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥498m | 2023-07-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.5bn | 2022-07-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥283m | 2023-07-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.6bn | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥905m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥340m | 2023-07-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥971m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥106.9bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥94.1bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥91.8bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥65.6bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥65.7bn | at 2023-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥41.3bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥28.3bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥25.4bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥26.4bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥15.4bn | at 2023-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥4.02 | 2023-07-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.05 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.88 | 2022-07-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥4.01 | 2023-07-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥50.88 | 2022-07-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥12.83 | 2022-07-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 38.5% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.0% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-07-01 → 2023-09-30 | −¥1.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-07-01 → 2023-09-30 | −¥1.8bn |
| Reconciling Itemsreconciling | segment profit | 2023-07-01 → 2023-09-30 | ¥162m |
| jpcrp040300-q1r_E36412-000Energy Supply Businessreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥4.7bn |
| jpcrp040300-q1r_E36412-000Energy Supply Businessreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥4.7bn |
| jpcrp040300-q1r_E36412-000Energy Supply Businessreportable segment | segment profit | 2023-07-01 → 2023-09-30 | ¥715m |
| jpcrp040300-q1r_E36412-000Engineering Businessreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥3.3bn |
| jpcrp040300-q1r_E36412-000Engineering Businessreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥1.5bn |
| jpcrp040300-q1r_E36412-000Engineering Businessreportable segment | revenue intersegment | 2023-07-01 → 2023-09-30 | ¥1.8bn |
| jpcrp040300-q1r_E36412-000Engineering Businessreportable segment | segment profit | 2023-07-01 → 2023-09-30 | −¥163m |
| —segment total | revenue | 2023-07-01 → 2023-09-30 | ¥8.0bn |
| —segment total | revenue external | 2023-07-01 → 2023-09-30 | ¥6.2bn |
| —segment total | revenue intersegment | 2023-07-01 → 2023-09-30 | ¥1.8bn |
| —segment total | segment profit | 2023-07-01 → 2023-09-30 | ¥551m |
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2022-09-30 | −¥98m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2022-09-30 | −¥98m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-09-30 | ¥81m |
| jpcrp040300-q1r_E36412-000Energy Supply Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥5.2bn |
| jpcrp040300-q1r_E36412-000Energy Supply Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥5.2bn |
| jpcrp040300-q1r_E36412-000Energy Supply Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥1.2bn |
| jpcrp040300-q1r_E36412-000Engineering Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥3.2bn |
| jpcrp040300-q1r_E36412-000Engineering Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥3.1bn |
| jpcrp040300-q1r_E36412-000Engineering Businessreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥98m |
| jpcrp040300-q1r_E36412-000Engineering Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥262m |
| —segment total | revenue | 2022-07-01 → 2022-09-30 | ¥8.4bn |
| —segment total | revenue external | 2022-07-01 → 2022-09-30 | ¥8.3bn |
| —segment total | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥98m |
| —segment total | segment profit | 2022-07-01 → 2022-09-30 | ¥1.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 413
| Item | Context | Value | Unit |
|---|---|---|---|
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -189000000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -188000000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 76000000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 76000000 | JPY |
| Land | Prior1YearInstant | 4749000000 | JPY |
| Land | CurrentQuarterInstant | 4749000000 | JPY |
| Lease assets ppe | Prior1YearInstant | 2275000000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 2284000000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -1392000000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -1437000000 | JPY |
| Accumulated impairment loss lease assets ppe | Prior1YearInstant | -34000000 | JPY |
| Accumulated impairment loss lease assets ppe | CurrentQuarterInstant | -36000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 848000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 810000000 | JPY |
| Construction in progress | Prior1YearInstant | 14044000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 11835000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 51023000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 51914000000 | JPY |
| Goodwill | Prior1YearInstant | 591000000 | JPY |
| Goodwill | CurrentQuarterInstant | 583000000 | JPY |
| Contract based intangible assets ia | Prior1YearInstant | 6727000000 | JPY |
| Contract based intangible assets ia | CurrentQuarterInstant | 6677000000 | JPY |
| Other ia | Prior1YearInstant | 612000000 | JPY |
| Other ia | CurrentQuarterInstant | 612000000 | JPY |
| Intangible assets | Prior1YearInstant | 7932000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 7873000000 | JPY |
| Investment securities | Prior1YearInstant | 421000000 | JPY |
| Investment securities | CurrentQuarterInstant | 378000000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant | 1141000000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant | 1143000000 | JPY |
| Investments in capital of subsidiaries and affiliates | Prior1YearInstant | 19000000 | JPY |
| Investments in capital of subsidiaries and affiliates | CurrentQuarterInstant | 1158000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 2626000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 2440000000 | JPY |
| Derivatives ioa | Prior1YearInstant | - | JPY |
| Derivatives ioa | CurrentQuarterInstant | 99000000 | JPY |
| Other ioa | Prior1YearInstant | 3597000000 | JPY |
| Other ioa | CurrentQuarterInstant | 3199000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -54000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -0 | JPY |
| Investments and other assets | Prior1YearInstant | 7751000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 8419000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 66707000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 68208000000 | JPY |
| Assets | Prior1YearInstant | 94089000000 | JPY |
| Assets | CurrentQuarterInstant | 106935000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 761000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1030000000 | JPY |
| Accounts payable for construction contracts cns | Prior1YearInstant | 1090000000 | JPY |
| Accounts payable for construction contracts cns | CurrentQuarterInstant | 650000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |