Quarterly report · Q1
5074.TEDINET S100SAM3
Period2023-07-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.2bn | 2023-07-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥34.4bn | 2022-07-01 → 2023-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.3bn | 2022-07-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥714m | 2023-07-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥1.5bn | 2022-07-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥498m | 2023-07-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.5bn | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2022-07-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥498m | 2023-07-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.5bn | 2022-07-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥283m | 2023-07-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.6bn | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥905m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥340m | 2023-07-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥971m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥106.9bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥94.1bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥91.8bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥65.6bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥65.7bn | at 2023-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥41.3bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥28.3bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥25.4bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥26.4bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥15.4bn | at 2023-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥4.02 | 2023-07-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.05 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.88 | 2022-07-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥4.01 | 2023-07-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥50.88 | 2022-07-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥12.83 | 2022-07-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 38.5% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.0% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-07-01 → 2023-09-30 | −¥1.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-07-01 → 2023-09-30 | −¥1.8bn |
| Reconciling Itemsreconciling | segment profit | 2023-07-01 → 2023-09-30 | ¥162m |
| jpcrp040300-q1r_E36412-000Energy Supply Businessreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥4.7bn |
| jpcrp040300-q1r_E36412-000Energy Supply Businessreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥4.7bn |
| jpcrp040300-q1r_E36412-000Energy Supply Businessreportable segment | segment profit | 2023-07-01 → 2023-09-30 | ¥715m |
| jpcrp040300-q1r_E36412-000Engineering Businessreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥3.3bn |
| jpcrp040300-q1r_E36412-000Engineering Businessreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥1.5bn |
| jpcrp040300-q1r_E36412-000Engineering Businessreportable segment | revenue intersegment | 2023-07-01 → 2023-09-30 | ¥1.8bn |
| jpcrp040300-q1r_E36412-000Engineering Businessreportable segment | segment profit | 2023-07-01 → 2023-09-30 | −¥163m |
| —segment total | revenue | 2023-07-01 → 2023-09-30 | ¥8.0bn |
| —segment total | revenue external | 2023-07-01 → 2023-09-30 | ¥6.2bn |
| —segment total | revenue intersegment | 2023-07-01 → 2023-09-30 | ¥1.8bn |
| —segment total | segment profit | 2023-07-01 → 2023-09-30 | ¥551m |
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2022-09-30 | −¥98m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2022-09-30 | −¥98m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-09-30 | ¥81m |
| jpcrp040300-q1r_E36412-000Energy Supply Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥5.2bn |
| jpcrp040300-q1r_E36412-000Energy Supply Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥5.2bn |
| jpcrp040300-q1r_E36412-000Energy Supply Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥1.2bn |
| jpcrp040300-q1r_E36412-000Engineering Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥3.2bn |
| jpcrp040300-q1r_E36412-000Engineering Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥3.1bn |
| jpcrp040300-q1r_E36412-000Engineering Businessreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥98m |
| jpcrp040300-q1r_E36412-000Engineering Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥262m |
| —segment total | revenue | 2022-07-01 → 2022-09-30 | ¥8.4bn |
| —segment total | revenue external | 2022-07-01 → 2022-09-30 | ¥8.3bn |
| —segment total | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥98m |
| —segment total | segment profit | 2022-07-01 → 2022-09-30 | ¥1.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 413
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 130000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 130000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0036 | |
| Cash and deposits | Prior1YearInstant | 15359000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 26376000000 | JPY |
| Notes receivable trade | Prior1YearInstant | 423000000 | JPY |
| Notes receivable trade | CurrentQuarterInstant | 142000000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 1829000000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 1972000000 | JPY |
| Accounts receivable from completed construction contracts cns | Prior1YearInstant | 173000000 | JPY |
| Accounts receivable from completed construction contracts cns | CurrentQuarterInstant | 285000000 | JPY |
| Contract assets | Prior1YearInstant | 1228000000 | JPY |
| Contract assets | CurrentQuarterInstant | 1280000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 237000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 279000000 | JPY |
| Work in process | Prior1YearInstant | 56000000 | JPY |
| Work in process | CurrentQuarterInstant | 77000000 | JPY |
| Costs on uncompleted construction contracts cns | Prior1YearInstant | 113000000 | JPY |
| Costs on uncompleted construction contracts cns | CurrentQuarterInstant | 163000000 | JPY |
| Costs on real estate business | Prior1YearInstant | 1628000000 | JPY |
| Costs on real estate business | CurrentQuarterInstant | 1674000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 155000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 125000000 | JPY |
| Advance payments trade | Prior1YearInstant | 4067000000 | JPY |
| Advance payments trade | CurrentQuarterInstant | 4066000000 | JPY |
| Other ca | Prior1YearInstant | 2114000000 | JPY |
| Other ca | CurrentQuarterInstant | 2291000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -6000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -7000000 | JPY |
| Current assets | Prior1YearInstant | 27381000000 | JPY |
| Current assets | CurrentQuarterInstant | 38727000000 | JPY |
| Buildings and structures | Prior1YearInstant | 3578000000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 3710000000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -977000000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -1025000000 | JPY |
| Accumulated impairment loss buildings and structures | Prior1YearInstant | -98000000 | JPY |
| Accumulated impairment loss buildings and structures | CurrentQuarterInstant | -106000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 2503000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 2578000000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 39383000000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 43037000000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -10566000000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -11156000000 | JPY |
| Accumulated impairment loss machinery equipment and vehicles | Prior1YearInstant | -14000000 | JPY |
| Accumulated impairment loss machinery equipment and vehicles | CurrentQuarterInstant | -15000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 28802000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 31866000000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 265000000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 264000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |