Quarterly report · Q1
5074.TEDINET S100PMN1
Period2022-07-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.3bn | 2022-07-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥34.9bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.2bn | 2021-07-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥1.5bn | 2022-07-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥3.2bn | 2021-07-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2022-07-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.7bn | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.0bn | 2021-07-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2022-07-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.0bn | 2021-07-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥905m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.7bn | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.9bn | 2021-07-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥971m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥1.9bn | 2021-07-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥91.8bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥94.3bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥94.3bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥66.3bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥69.0bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥25.4bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥25.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥24.2bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥17.8bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥22.6bn | at 2022-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥25.79 | 2022-07-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥77.19 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.83 | 2021-07-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥25.6 | 2022-07-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥76.19 | 2021-07-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥54.02 | 2021-07-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 27.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.6% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2022-09-30 | −¥98m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2022-09-30 | −¥98m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-09-30 | ¥81m |
| jpcrp040300-q1r_E36412-000Energy Supply Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥5.2bn |
| jpcrp040300-q1r_E36412-000Energy Supply Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥5.2bn |
| jpcrp040300-q1r_E36412-000Energy Supply Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥1.2bn |
| jpcrp040300-q1r_E36412-000Engineering Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥3.2bn |
| jpcrp040300-q1r_E36412-000Engineering Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥3.1bn |
| jpcrp040300-q1r_E36412-000Engineering Businessreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥98m |
| jpcrp040300-q1r_E36412-000Engineering Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥262m |
| —segment total | revenue | 2022-07-01 → 2022-09-30 | ¥8.4bn |
| —segment total | revenue external | 2022-07-01 → 2022-09-30 | ¥8.3bn |
| —segment total | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥98m |
| —segment total | segment profit | 2022-07-01 → 2022-09-30 | ¥1.4bn |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2021-09-30 | ¥110m |
| jpcrp040300-q1r_E36412-000Energy Supply Businessreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥4.6bn |
| jpcrp040300-q1r_E36412-000Energy Supply Businessreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥4.6bn |
| jpcrp040300-q1r_E36412-000Energy Supply Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥1.0bn |
| jpcrp040300-q1r_E36412-000Engineering Businessreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥5.6bn |
| jpcrp040300-q1r_E36412-000Engineering Businessreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥5.6bn |
| jpcrp040300-q1r_E36412-000Engineering Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥2.1bn |
| —segment total | revenue | 2021-07-01 → 2021-09-30 | ¥10.2bn |
| —segment total | revenue external | 2021-07-01 → 2021-09-30 | ¥10.2bn |
| —segment total | segment profit | 2021-07-01 → 2021-09-30 | ¥3.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 405
| Item | Context | Value | Unit |
|---|---|---|---|
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -169000000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -176000000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 65000000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 79000000 | JPY |
| Land | Prior1YearInstant | 4804000000 | JPY |
| Land | CurrentQuarterInstant | 4804000000 | JPY |
| Lease assets ppe | Prior1YearInstant | 2265000000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 2269000000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -1218000000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -1262000000 | JPY |
| Accumulated impairment loss lease assets ppe | Prior1YearInstant | -32000000 | JPY |
| Accumulated impairment loss lease assets ppe | CurrentQuarterInstant | -35000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 1014000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 972000000 | JPY |
| Construction in progress | Prior1YearInstant | 985000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 2057000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 41196000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 41578000000 | JPY |
| Goodwill | Prior1YearInstant | 624000000 | JPY |
| Goodwill | CurrentQuarterInstant | 616000000 | JPY |
| Contract based intangible assets ia | Prior1YearInstant | 5807000000 | JPY |
| Contract based intangible assets ia | CurrentQuarterInstant | 5757000000 | JPY |
| Other ia | Prior1YearInstant | 660000000 | JPY |
| Other ia | CurrentQuarterInstant | 722000000 | JPY |
| Intangible assets | Prior1YearInstant | 7092000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 7095000000 | JPY |
| Investment securities | Prior1YearInstant | 579000000 | JPY |
| Investment securities | CurrentQuarterInstant | 578000000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant | 1019000000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant | 998000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 2856000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 2631000000 | JPY |
| Other ioa | Prior1YearInstant | 2735000000 | JPY |
| Other ioa | CurrentQuarterInstant | 2714000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -57000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -57000000 | JPY |
| Investments and other assets | Prior1YearInstant | 7133000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 6865000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 55422000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 55540000000 | JPY |
| Assets | Prior1YearInstant | 94256000000 | JPY |
| Assets | CurrentQuarterInstant | 91766000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 844000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 859000000 | JPY |
| Accounts payable for construction contracts cns | Prior1YearInstant | 1356000000 | JPY |
| Accounts payable for construction contracts cns | CurrentQuarterInstant | 1216000000 | JPY |
| Short term loans payable | Prior1YearInstant | 12133000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 12026000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 3880000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 3835000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |