Quarterly report · Q1
5074.TEDINET S100PMN1
Period2022-07-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.3bn | 2022-07-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥34.9bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.2bn | 2021-07-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥1.5bn | 2022-07-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥3.2bn | 2021-07-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2022-07-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.7bn | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.0bn | 2021-07-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2022-07-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.0bn | 2021-07-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥905m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.7bn | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.9bn | 2021-07-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥971m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥1.9bn | 2021-07-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥91.8bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥94.3bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥94.3bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥66.3bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥69.0bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥25.4bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥25.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥24.2bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥17.8bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥22.6bn | at 2022-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥25.79 | 2022-07-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥77.19 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.83 | 2021-07-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥25.6 | 2022-07-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥76.19 | 2021-07-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥54.02 | 2021-07-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 27.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.6% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2022-09-30 | −¥98m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2022-09-30 | −¥98m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-09-30 | ¥81m |
| jpcrp040300-q1r_E36412-000Energy Supply Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥5.2bn |
| jpcrp040300-q1r_E36412-000Energy Supply Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥5.2bn |
| jpcrp040300-q1r_E36412-000Energy Supply Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥1.2bn |
| jpcrp040300-q1r_E36412-000Engineering Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥3.2bn |
| jpcrp040300-q1r_E36412-000Engineering Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥3.1bn |
| jpcrp040300-q1r_E36412-000Engineering Businessreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥98m |
| jpcrp040300-q1r_E36412-000Engineering Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥262m |
| —segment total | revenue | 2022-07-01 → 2022-09-30 | ¥8.4bn |
| —segment total | revenue external | 2022-07-01 → 2022-09-30 | ¥8.3bn |
| —segment total | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥98m |
| —segment total | segment profit | 2022-07-01 → 2022-09-30 | ¥1.4bn |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2021-09-30 | ¥110m |
| jpcrp040300-q1r_E36412-000Energy Supply Businessreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥4.6bn |
| jpcrp040300-q1r_E36412-000Energy Supply Businessreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥4.6bn |
| jpcrp040300-q1r_E36412-000Energy Supply Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥1.0bn |
| jpcrp040300-q1r_E36412-000Engineering Businessreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥5.6bn |
| jpcrp040300-q1r_E36412-000Engineering Businessreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥5.6bn |
| jpcrp040300-q1r_E36412-000Engineering Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥2.1bn |
| —segment total | revenue | 2021-07-01 → 2021-09-30 | ¥10.2bn |
| —segment total | revenue external | 2021-07-01 → 2021-09-30 | ¥10.2bn |
| —segment total | segment profit | 2021-07-01 → 2021-09-30 | ¥3.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 405
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 130000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 130000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0036 | |
| Cash and deposits | Prior1YearInstant | 22600000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 17814000000 | JPY |
| Notes receivable trade | Prior1YearInstant | 147000000 | JPY |
| Notes receivable trade | CurrentQuarterInstant | 157000000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 2408000000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 2603000000 | JPY |
| Accounts receivable from completed construction contracts cns | Prior1YearInstant | 245000000 | JPY |
| Accounts receivable from completed construction contracts cns | CurrentQuarterInstant | 372000000 | JPY |
| Contract assets | Prior1YearInstant | 3593000000 | JPY |
| Contract assets | CurrentQuarterInstant | 2822000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 317000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 301000000 | JPY |
| Work in process | Prior1YearInstant | 43000000 | JPY |
| Work in process | CurrentQuarterInstant | 82000000 | JPY |
| Costs on uncompleted construction contracts cns | Prior1YearInstant | 65000000 | JPY |
| Costs on uncompleted construction contracts cns | CurrentQuarterInstant | 70000000 | JPY |
| Costs on real estate business | Prior1YearInstant | 2157000000 | JPY |
| Costs on real estate business | CurrentQuarterInstant | 2663000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 81000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 91000000 | JPY |
| Advance payments trade | Prior1YearInstant | 4927000000 | JPY |
| Advance payments trade | CurrentQuarterInstant | 7469000000 | JPY |
| Other ca | Prior1YearInstant | 2263000000 | JPY |
| Other ca | CurrentQuarterInstant | 1792000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -17000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -14000000 | JPY |
| Current assets | Prior1YearInstant | 38834000000 | JPY |
| Current assets | CurrentQuarterInstant | 36225000000 | JPY |
| Buildings and structures | Prior1YearInstant | 3910000000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 3922000000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -937000000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -992000000 | JPY |
| Accumulated impairment loss buildings and structures | Prior1YearInstant | -94000000 | JPY |
| Accumulated impairment loss buildings and structures | CurrentQuarterInstant | -101000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 2878000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 2828000000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 40952000000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 40939000000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -9491000000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -10089000000 | JPY |
| Accumulated impairment loss machinery equipment and vehicles | Prior1YearInstant | -13000000 | JPY |
| Accumulated impairment loss machinery equipment and vehicles | CurrentQuarterInstant | -14000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 31447000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 30835000000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 235000000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 256000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |