Quarterly report · Q3
5015.TEDINET S100S6CU
Period2023-01-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.7bn | 2023-01-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥11.2bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥8.1bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥842m | 2023-01-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥814m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥883m | 2023-01-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥942m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥853m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥883m | 2023-01-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥807m | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥585m | 2023-01-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥573m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥527m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥12.5bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥12.7bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥12.4bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.7bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥2.7bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥9.8bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥10.1bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥10.0bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥223m | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥340m | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥25.47 | 2023-01-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.59 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.93 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.96 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.71 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥16 | 2023-01-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥46 | 2022-01-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥23 | 2022-01-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 78.1% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.1% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.2% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 22,975,189 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 22,975,189 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 22,975,189 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 264
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 783748000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 979655000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 727155000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 503454000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 896902000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 11289000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 159781000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 21172000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 35507000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 157391000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 88582000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 20385000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 8407000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2623556000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2700085000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 25258000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 26983000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 16892000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 16741000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 42151000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 43724000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2665708000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2743810000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1491350000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1491350000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1749600000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1749600000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 6844318000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 6533773000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -7005000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -7005000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 10078262000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 9767717000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 4783000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 8690000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 4783000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 8690000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 10083045000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 9776408000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 12748753000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 12520218000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 8073781000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 8699269000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 4561627000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 5294110000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 3512153000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 3405158000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 2697937000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 2562813000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 814216000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |