Quarterly report · Q3

Period2023-01-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
MetricValuePeriodScopeSource row
Revenue¥8.7bn2023-01-01 → 2023-09-30StandaloneNet sales
Revenue¥11.2bn2022-01-01 → 2022-12-31StandaloneNet sales (5-year summary)
Revenue¥8.1bn2022-01-01 → 2022-09-30StandaloneNet sales
Operating income¥842m2023-01-01 → 2023-09-30StandaloneOperating income
Operating income¥814m2022-01-01 → 2022-09-30StandaloneOperating income
Ordinary income¥883m2023-01-01 → 2023-09-30StandaloneOrdinary income
Ordinary income¥942m2022-01-01 → 2022-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥853m2022-01-01 → 2022-09-30StandaloneOrdinary income
Profit before tax¥883m2023-01-01 → 2023-09-30StandaloneIncome before income taxes
Profit before tax¥807m2022-01-01 → 2022-09-30StandaloneIncome before income taxes
Net income¥585m2023-01-01 → 2023-09-30StandaloneProfit loss
Net income¥573m2022-01-01 → 2022-12-31StandaloneNet income loss (5-year summary)
Net income¥527m2022-01-01 → 2022-09-30StandaloneProfit loss
Total assets¥12.5bnat 2023-09-30StandaloneAssets
Total assets¥12.7bnat 2022-12-31StandaloneAssets
Total assets¥12.4bnat 2022-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥2.7bnat 2023-09-30StandaloneLiabilities
Total liabilities¥2.7bnat 2022-12-31StandaloneLiabilities
Net assets / equity¥9.8bnat 2023-09-30StandaloneNet assets
Net assets / equity¥10.1bnat 2022-12-31StandaloneNet assets
Net assets / equity¥10.0bnat 2022-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥223mat 2023-09-30StandaloneCash and deposits
Cash and deposits¥340mat 2022-12-31StandaloneCash and deposits
EPS (basic)¥25.472023-01-01 → 2023-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.592023-07-01 → 2023-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥24.932022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥22.962022-01-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.712022-07-01 → 2022-09-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥162023-01-01 → 2023-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥462022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥232022-01-01 → 2022-09-30StandaloneDividend paid per share (5-year summary)
Equity ratio78.1%at 2023-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio79.1%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.2%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued22,975,189at 2023-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued22,975,189at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued22,975,189at 2022-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 264
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember17400
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember22939700
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember229397
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember18089
Number of shares issued shares voting rightsCurrentQuarterInstant22975189
Number of voting rights issued shares voting rightsCurrentQuarterInstant229397
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member17400
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member17400
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0007
Number of shares held in own name treasury shares etcCurrentQuarterInstant17400
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant17400
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0007
Cash and depositsPrior1YearInstant_NonConsolidatedMember339700000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember223003000JPY
Notes and accounts receivable tradePrior1YearInstant_NonConsolidatedMember2487678000JPY
Notes and accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember2245714000JPY
Electronically recorded monetary claims operating caPrior1YearInstant_NonConsolidatedMember1100000JPY
Electronically recorded monetary claims operating caCurrentQuarterInstant_NonConsolidatedMember-JPY
Merchandise and finished goodsPrior1YearInstant_NonConsolidatedMember697649000JPY
Merchandise and finished goodsCurrentQuarterInstant_NonConsolidatedMember1044372000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember72465000JPY
Raw materials and suppliesCurrentQuarterInstant_NonConsolidatedMember61238000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember16151000JPY
Prepaid expensesCurrentQuarterInstant_NonConsolidatedMember29673000JPY
Short term loans receivablePrior1YearInstant_NonConsolidatedMember7364035000JPY
Short term loans receivableCurrentQuarterInstant_NonConsolidatedMember7168186000JPY
Accounts receivable otherPrior1YearInstant_NonConsolidatedMember497164000JPY
Accounts receivable otherCurrentQuarterInstant_NonConsolidatedMember394690000JPY
Other caPrior1YearInstant_NonConsolidatedMember37972000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember9710000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember11513917000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember11176590000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember452845000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember400184000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember3330000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember2910000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember789505000JPY
Other ioaCurrentQuarterInstant_NonConsolidatedMember951377000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-10845000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant_NonConsolidatedMember-10845000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember778660000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember940532000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember1234836000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember1343628000JPY
AssetsPrior1YearInstant_NonConsolidatedMember12748753000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember12520218000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember930208000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-12-31pass
balance sheet identitynon_consolidated 2023-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-09-30pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-09-30pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-09-30pass