Quarterly report · Q1
5015.TEDINET S100QPSN
Period2023-01-01 → 2023-03-31
Filed2023-05-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.7bn | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥11.2bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.5bn | 2022-01-01 → 2022-03-31 | Standalone | Net sales |
| Operating income | ¥174m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | ¥323m | 2022-01-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥192m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥942m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥335m | 2022-01-01 → 2022-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥192m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥335m | 2022-01-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥128m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥573m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥227m | 2022-01-01 → 2022-03-31 | Standalone | Profit loss |
| Total assets | ¥12.4bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥12.7bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥12.6bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.7bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥2.7bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥9.7bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥10.1bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥10.3bn | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥344m | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥340m | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥5.56 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.93 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.87 | 2022-01-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥46 | 2022-01-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 77.9% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.1% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.2% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 22,975,189 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 22,975,189 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 22,975,189 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 256
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 767515000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 503454000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 554346000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 11289000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 64163000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 21172000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 86887000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 157391000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 29356000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 20385000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 8901000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2623556000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2691835000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 25258000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 25269000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 16892000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 24741000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 42151000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 50011000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2665708000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2741846000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1491350000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1491350000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1749600000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1749600000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 6844318000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 6444002000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -7005000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -7005000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 10078262000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 9677946000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 4783000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 4808000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 4783000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 4808000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 10083045000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 9682755000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 12748753000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 12424601000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2481894000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2721221000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1301594000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1782818000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1180299000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 938402000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 857159000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 764763000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 323139000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 173639000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 3040000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |