Quarterly report · Q1
5015.TEDINET S100QPSN
Period2023-01-01 → 2023-03-31
Filed2023-05-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.7bn | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥11.2bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.5bn | 2022-01-01 → 2022-03-31 | Standalone | Net sales |
| Operating income | ¥174m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | ¥323m | 2022-01-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥192m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥942m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥335m | 2022-01-01 → 2022-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥192m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥335m | 2022-01-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥128m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥573m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥227m | 2022-01-01 → 2022-03-31 | Standalone | Profit loss |
| Total assets | ¥12.4bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥12.7bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥12.6bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.7bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥2.7bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥9.7bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥10.1bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥10.3bn | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥344m | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥340m | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥5.56 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.93 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.87 | 2022-01-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥46 | 2022-01-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 77.9% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.1% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.2% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 22,975,189 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 22,975,189 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 22,975,189 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 256
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 22940400 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 229404 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 17389 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 22975189 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 229404 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 17400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 17400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0007 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 17400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 17400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0007 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 339700000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 344288000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 2487678000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1818986000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 1100000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 697649000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 797954000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 72465000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 71571000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 16151000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 29388000 | JPY |
| Short term loans receivable | Prior1YearInstant_NonConsolidatedMember | 7364035000 | JPY |
| Short term loans receivable | CurrentQuarterInstant_NonConsolidatedMember | 7476083000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 497164000 | JPY |
| Accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 607210000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 37972000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 8269000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 11513917000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 11153751000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 452845000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 430973000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 3330000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 3190000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 789505000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 847531000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -10845000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -10845000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 778660000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 836686000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1234836000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1270850000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 12748753000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 12424601000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 930208000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 1180664000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 979655000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |