Quarterly report · Q1

Period2023-01-01 → 2023-03-31
Filed2023-05-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥2.7bn2023-01-01 → 2023-03-31StandaloneNet sales
Revenue¥11.2bn2022-01-01 → 2022-12-31StandaloneNet sales (5-year summary)
Revenue¥2.5bn2022-01-01 → 2022-03-31StandaloneNet sales
Operating income¥174m2023-01-01 → 2023-03-31StandaloneOperating income
Operating income¥323m2022-01-01 → 2022-03-31StandaloneOperating income
Ordinary income¥192m2023-01-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥942m2022-01-01 → 2022-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥335m2022-01-01 → 2022-03-31StandaloneOrdinary income
Profit before tax¥192m2023-01-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥335m2022-01-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥128m2023-01-01 → 2023-03-31StandaloneProfit loss
Net income¥573m2022-01-01 → 2022-12-31StandaloneNet income loss (5-year summary)
Net income¥227m2022-01-01 → 2022-03-31StandaloneProfit loss
Total assets¥12.4bnat 2023-03-31StandaloneAssets
Total assets¥12.7bnat 2022-12-31StandaloneAssets
Total assets¥12.6bnat 2022-03-31StandaloneTotal assets (5-year summary)
Total liabilities¥2.7bnat 2023-03-31StandaloneLiabilities
Total liabilities¥2.7bnat 2022-12-31StandaloneLiabilities
Net assets / equity¥9.7bnat 2023-03-31StandaloneNet assets
Net assets / equity¥10.1bnat 2022-12-31StandaloneNet assets
Net assets / equity¥10.3bnat 2022-03-31StandaloneNet assets (5-year summary)
Cash and deposits¥344mat 2023-03-31StandaloneCash and deposits
Cash and deposits¥340mat 2022-12-31StandaloneCash and deposits
EPS (basic)¥5.562023-01-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥24.932022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.872022-01-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥462022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Equity ratio77.9%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio79.1%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.2%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Shares issued22,975,189at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued22,975,189at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued22,975,189at 2022-03-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 256
ItemContextValueUnit
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember22940400
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember229404
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember17389
Number of shares issued shares voting rightsCurrentQuarterInstant22975189
Number of voting rights issued shares voting rightsCurrentQuarterInstant229404
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member17400
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member17400
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0007
Number of shares held in own name treasury shares etcCurrentQuarterInstant17400
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant17400
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0007
Cash and depositsPrior1YearInstant_NonConsolidatedMember339700000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember344288000JPY
Notes and accounts receivable tradePrior1YearInstant_NonConsolidatedMember2487678000JPY
Notes and accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember1818986000JPY
Electronically recorded monetary claims operating caPrior1YearInstant_NonConsolidatedMember1100000JPY
Electronically recorded monetary claims operating caCurrentQuarterInstant_NonConsolidatedMember-JPY
Merchandise and finished goodsPrior1YearInstant_NonConsolidatedMember697649000JPY
Merchandise and finished goodsCurrentQuarterInstant_NonConsolidatedMember797954000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember72465000JPY
Raw materials and suppliesCurrentQuarterInstant_NonConsolidatedMember71571000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember16151000JPY
Prepaid expensesCurrentQuarterInstant_NonConsolidatedMember29388000JPY
Short term loans receivablePrior1YearInstant_NonConsolidatedMember7364035000JPY
Short term loans receivableCurrentQuarterInstant_NonConsolidatedMember7476083000JPY
Accounts receivable otherPrior1YearInstant_NonConsolidatedMember497164000JPY
Accounts receivable otherCurrentQuarterInstant_NonConsolidatedMember607210000JPY
Other caPrior1YearInstant_NonConsolidatedMember37972000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember8269000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember11513917000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember11153751000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember452845000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember430973000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember3330000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember3190000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember789505000JPY
Other ioaCurrentQuarterInstant_NonConsolidatedMember847531000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-10845000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant_NonConsolidatedMember-10845000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember778660000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember836686000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember1234836000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember1270850000JPY
AssetsPrior1YearInstant_NonConsolidatedMember12748753000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember12424601000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember930208000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember1180664000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember979655000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-12-31pass
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass