Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥4.8bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥9.2bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥4.8bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥277m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥198m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥477m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥571m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥249m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥478m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥286m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥336m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥412m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥178m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥336m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥178m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥13.9bnat 2025-09-30Cons.Assets
Total assets¥13.7bnat 2025-03-31Cons.Assets
Total assets¥13.9bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥5.3bnat 2025-09-30Cons.Liabilities
Total liabilities¥5.5bnat 2025-03-31Cons.Liabilities
Net assets / equity¥8.6bnat 2025-09-30Cons.Net assets
Net assets / equity¥8.1bnat 2025-03-31Cons.Net assets
Net assets / equity¥7.8bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥2.7bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥3.2bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥2.6bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥189m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥767m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥270m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥150m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥136m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥46m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥494m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥436m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥242m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥31.532025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥38.672024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥16.762024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio61.7%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio59.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio56.4%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 478
ItemContextValueUnit
Work in processPrior1YearInstant478585000JPY
Work in processInterimInstant488731000JPY
Raw materials and suppliesPrior1YearInstant211266000JPY
Raw materials and suppliesInterimInstant225082000JPY
Other caPrior1YearInstant71300000JPY
Other caInterimInstant73237000JPY
Allowance for doubtful accounts caPrior1YearInstant-3452000JPY
Allowance for doubtful accounts caInterimInstant-24845000JPY
Current assetsPrior1YearInstant6789683000JPY
Current assetsInterimInstant6695277000JPY
Buildings and structures netPrior1YearInstant802688000JPY
Buildings and structures netInterimInstant803140000JPY
Machinery equipment and vehicles netPrior1YearInstant634808000JPY
Machinery equipment and vehicles netInterimInstant615859000JPY
Land and raw material site netPrior1YearInstant981350000JPY
Land and raw material site netInterimInstant986567000JPY
Other net ppePrior1YearInstant193760000JPY
Other net ppeInterimInstant174130000JPY
Property plant and equipmentPrior1YearInstant2612606000JPY
Property plant and equipmentInterimInstant2579698000JPY
Other iaPrior1YearInstant90290000JPY
Other iaInterimInstant81315000JPY
Intangible assetsPrior1YearInstant90290000JPY
Intangible assetsInterimInstant81315000JPY
Investment securitiesPrior1YearInstant3706238000JPY
Investment securitiesInterimInstant4129207000JPY
Long term loans receivablePrior1YearInstant58780000JPY
Long term loans receivableInterimInstant58180000JPY
Deferred tax assetsPrior1YearInstant23849000JPY
Deferred tax assetsInterimInstant23381000JPY
Other ioaPrior1YearInstant452099000JPY
Other ioaInterimInstant452846000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-78238000JPY
Allowance for doubtful accounts ioa by groupInterimInstant-78772000JPY
Investments and other assetsPrior1YearInstant4162729000JPY
Investments and other assetsInterimInstant4584842000JPY
Noncurrent assetsPrior1YearInstant6865626000JPY
Noncurrent assetsInterimInstant7245856000JPY
AssetsPrior1YearInstant13655309000JPY
AssetsInterimInstant13941133000JPY
Notes and accounts payable tradePrior1YearInstant996695000JPY
Notes and accounts payable tradeInterimInstant1174671000JPY
Short term loans payablePrior1YearInstant1581000000JPY
Short term loans payableInterimInstant1053000000JPY
Current portion of bondsPrior1YearInstant130000000JPY
Current portion of bondsInterimInstant105000000JPY
Current portion of long term loans payablePrior1YearInstant394464000JPY
Current portion of long term loans payableInterimInstant433064000JPY
Income taxes payablePrior1YearInstant126166000JPY
Income taxes payableInterimInstant110400000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass