Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥4.8bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥9.2bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥4.8bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥277m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥198m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥477m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥571m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥249m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥478m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥286m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥336m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥412m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥178m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥336m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥178m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥13.9bnat 2025-09-30Cons.Assets
Total assets¥13.7bnat 2025-03-31Cons.Assets
Total assets¥13.9bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥5.3bnat 2025-09-30Cons.Liabilities
Total liabilities¥5.5bnat 2025-03-31Cons.Liabilities
Net assets / equity¥8.6bnat 2025-09-30Cons.Net assets
Net assets / equity¥8.1bnat 2025-03-31Cons.Net assets
Net assets / equity¥7.8bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥2.7bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥3.2bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥2.6bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥189m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥767m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥270m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥150m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥136m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥46m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥494m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥436m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥242m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥31.532025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥38.672024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥16.762024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio61.7%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio59.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio56.4%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 478
ItemContextValueUnit
Number of shares heldInterimInstant_No2MajorShareholdersMember1419000
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.1291
Number of shares heldInterimInstant_No3MajorShareholdersMember1000000
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0910
Number of shares heldInterimInstant_No4MajorShareholdersMember768000
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0699
Number of shares heldInterimInstant_No5MajorShareholdersMember524000
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0477
Number of shares heldInterimInstant_No6MajorShareholdersMember341000
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0311
Number of shares heldInterimInstant_No7MajorShareholdersMember340000
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0309
Number of shares heldInterimInstant_No8MajorShareholdersMember316000
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0288
Number of shares heldInterimInstant_No9MajorShareholdersMember255000
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0232
Number of shares heldInterimInstant_No10MajorShareholdersMember231000
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0210
Number of shares heldInterimInstant_No11MajorShareholdersMember231000
Shareholding ratioInterimInstant_No11MajorShareholdersMember0.0210
Number of shares heldInterimInstant7364000
Shareholding ratioInterimInstant0.6700
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember1328400
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember10646400
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember106464
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember4200
Number of shares issued shares voting rightsInterimInstant11979000
Number of voting rights issued shares voting rightsInterimInstant106464
Number of shares held in own name treasury shares etcInterimInstant_Row1Member987100
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member987100
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0824
Number of shares held in own name treasury shares etcInterimInstant_Row2Member341300
Number of shares held in others names treasury shares etcInterimInstant_Row2Member-
Total number of shares held treasury shares etcInterimInstant_Row2Member341300
Shareholding ratio treasury shares etcInterimInstant_Row2Member0.0285
Number of shares held in own name treasury shares etcInterimInstant1328400
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant1328400
Shareholding ratio treasury shares etcInterimInstant0.1109
Cash and depositsPrior1YearInstant3172426000JPY
Cash and depositsInterimInstant2679270000JPY
Notes and accounts receivable tradePrior1YearInstant2449014000JPY
Notes and accounts receivable tradeInterimInstant2832359000JPY
Merchandise and finished goodsPrior1YearInstant410541000JPY
Merchandise and finished goodsInterimInstant421440000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass