Annual report

Period2025-07-01 → 2026-06-30
Filed2026-09-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥5.4bn2025-07-01 → 2026-06-30Cons.Net sales
Revenue¥5.2bn2024-07-01 → 2025-06-30Cons.Net sales
Revenue¥4.7bn2023-07-01 → 2024-06-30vCons.Net sales (5-year summary)
Revenue¥3.9bn2022-07-01 → 2023-06-30vCons.Net sales (5-year summary)
Revenue¥3.7bn2021-07-01 → 2022-06-30vCons.Net sales (5-year summary)
Operating income¥676m2025-07-01 → 2026-06-30Cons.Operating income
Operating income¥780m2024-07-01 → 2025-06-30Cons.Operating income
Ordinary income¥917m2025-07-01 → 2026-06-30Cons.Ordinary income
Ordinary income¥977m2024-07-01 → 2025-06-30Cons.Ordinary income
Ordinary income¥807m2023-07-01 → 2024-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥421m2022-07-01 → 2023-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥742m2021-07-01 → 2022-06-30vCons.Ordinary income loss (5-year summary)
Profit before tax¥860m2025-07-01 → 2026-06-30Cons.Income before income taxes
Profit before tax¥977m2024-07-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)¥604m2025-07-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥703m2024-07-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥617m2023-07-01 → 2024-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥333m2022-07-01 → 2023-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥576m2021-07-01 → 2022-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥609m2025-07-01 → 2026-06-30Cons.Profit loss
Net income¥707m2024-07-01 → 2025-06-30Cons.Profit loss
Total assets¥13.5bnat 2026-06-30Cons.Assets
Total assets¥12.8bnat 2025-06-30Cons.Assets
Total assets¥12.0bnat 2024-06-30vCons.Total assets (5-year summary)
Total assets¥11.2bnat 2023-06-30vCons.Total assets (5-year summary)
Total assets¥10.6bnat 2022-06-30vCons.Total assets (5-year summary)
Total liabilities¥2.4bnat 2026-06-30Cons.Liabilities
Total liabilities¥2.4bnat 2025-06-30Cons.Liabilities
Net assets / equity¥11.0bnat 2026-06-30Cons.Net assets
Net assets / equity¥10.4bnat 2025-06-30Cons.Net assets
Net assets / equity¥9.6bnat 2024-06-30vCons.Net assets
Net assets / equity¥8.9bnat 2023-06-30vCons.Net assets (5-year summary)
Net assets / equity¥8.5bnat 2022-06-30vCons.Net assets (5-year summary)
Cash and deposits¥3.9bnat 2026-06-30Cons.Cash and deposits
Cash and deposits¥4.2bnat 2025-06-30Cons.Cash and deposits
Cash & equivalents¥2.4bnat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥4.2bnat 2024-06-30vCons.Cash and cash equivalents
Cash & equivalents¥4.0bnat 2023-06-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.8bnat 2022-06-30vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.5bn2025-07-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥942m2024-07-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.4bn2023-07-01 → 2024-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥400m2022-07-01 → 2023-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥726m2021-07-01 → 2022-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.0bn2025-07-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.0bn2024-07-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2023-07-01 → 2024-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.2bn2022-07-01 → 2023-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥518m2021-07-01 → 2022-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥192m2025-07-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥75m2024-07-01 → 2025-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥139m2023-07-01 → 2024-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥8m2022-07-01 → 2023-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥37m2021-07-01 → 2022-06-30vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥1522025-07-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥176.982024-07-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥155.412023-07-01 → 2024-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥83.732022-07-01 → 2023-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥145.012021-07-01 → 2022-06-30vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,776.24at 2026-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥2,609.07at 2025-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥2,416.98at 2024-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥2,239.09at 2023-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥2,139.74at 2022-06-30vCons.Net assets per share (5-year summary)
Equity ratio81.9%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio80.8%at 2025-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio79.9%at 2024-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio79.5%at 2023-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio79.9%at 2022-06-30vCons.Equity to asset ratio (5-year summary)
ROE5.6%2025-07-01 → 2026-06-30Cons.Rate of return on equity (5-year summary)
ROE7.0%2024-07-01 → 2025-06-30Cons.Rate of return on equity (5-year summary)
ROE6.7%2023-07-01 → 2024-06-30vCons.Rate of return on equity (5-year summary)
ROE3.8%2022-07-01 → 2023-06-30vCons.Rate of return on equity (5-year summary)
ROE7.1%2021-07-01 → 2022-06-30vCons.Rate of return on equity (5-year summary)
Employees532at 2026-06-30Cons.Number of employees
Employees514at 2025-06-30Cons.Number of employees
Employees509at 2024-06-30vCons.Number of employees
Employees504at 2023-06-30vCons.Number of employees
Employees485at 2022-06-30vCons.Number of employees
Revenue¥2.5bn2025-07-01 → 2026-06-30StandaloneNet sales
Revenue¥2.6bn2024-07-01 → 2025-06-30StandaloneNet sales
Revenue¥2.3bn2023-07-01 → 2024-06-30vStandaloneNet sales (5-year summary)
Revenue¥2.1bn2022-07-01 → 2023-06-30vStandaloneNet sales (5-year summary)
Revenue¥2.0bn2021-07-01 → 2022-06-30vStandaloneNet sales (5-year summary)
Operating income¥197m2025-07-01 → 2026-06-30StandaloneOperating income
Operating income¥313m2024-07-01 → 2025-06-30StandaloneOperating income
Ordinary income¥613m2025-07-01 → 2026-06-30StandaloneOrdinary income
Ordinary income¥484m2024-07-01 → 2025-06-30StandaloneOrdinary income
Ordinary income¥441m2023-07-01 → 2024-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥173m2022-07-01 → 2023-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥675m2021-07-01 → 2022-06-30vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥612m2025-07-01 → 2026-06-30StandaloneIncome before income taxes
Profit before tax¥484m2024-07-01 → 2025-06-30StandaloneIncome before income taxes
Net income¥492m2025-07-01 → 2026-06-30StandaloneProfit loss
Net income¥368m2024-07-01 → 2025-06-30StandaloneProfit loss
Net income¥338m2023-07-01 → 2024-06-30vStandaloneNet income loss (5-year summary)
Net income¥130m2022-07-01 → 2023-06-30vStandaloneNet income loss (5-year summary)
Net income¥507m2021-07-01 → 2022-06-30vStandaloneNet income loss (5-year summary)
Total assets¥10.3bnat 2026-06-30StandaloneAssets
Total assets¥10.0bnat 2025-06-30StandaloneAssets
Total assets¥9.7bnat 2024-06-30vStandaloneTotal assets (5-year summary)
Total assets¥9.4bnat 2023-06-30vStandaloneTotal assets (5-year summary)
Total assets¥9.3bnat 2022-06-30vStandaloneTotal assets (5-year summary)
Total liabilities¥1.8bnat 2026-06-30StandaloneLiabilities
Total liabilities¥2.0bnat 2025-06-30StandaloneLiabilities
Net assets / equity¥8.4bnat 2026-06-30StandaloneNet assets
Net assets / equity¥8.1bnat 2025-06-30StandaloneNet assets
Net assets / equity¥7.8bnat 2024-06-30vStandaloneNet assets
Net assets / equity¥7.5bnat 2023-06-30vStandaloneNet assets (5-year summary)
Net assets / equity¥7.4bnat 2022-06-30vStandaloneNet assets (5-year summary)
Cash and deposits¥2.5bnat 2026-06-30StandaloneCash and deposits
Cash and deposits¥3.0bnat 2025-06-30StandaloneCash and deposits
EPS (basic)¥123.852025-07-01 → 2026-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥92.732024-07-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥85.172023-07-01 → 2024-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥32.752022-07-01 → 2023-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥127.552021-07-01 → 2022-06-30vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥712025-07-01 → 2026-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥962024-07-01 → 2025-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥572023-07-01 → 2024-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥472022-07-01 → 2023-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥452021-07-01 → 2022-06-30vStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,117.07at 2026-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥2,029.32at 2025-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,959.21at 2024-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,890.05at 2023-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,872.51at 2022-06-30vStandaloneNet assets per share (5-year summary)
Equity ratio82.0%at 2026-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.4%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.1%at 2024-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio79.7%at 2023-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio80.2%at 2022-06-30vStandaloneEquity to asset ratio (5-year summary)
ROE6.0%2025-07-01 → 2026-06-30StandaloneRate of return on equity (5-year summary)
ROE4.6%2024-07-01 → 2025-06-30StandaloneRate of return on equity (5-year summary)
ROE4.4%2023-07-01 → 2024-06-30vStandaloneRate of return on equity (5-year summary)
ROE1.7%2022-07-01 → 2023-06-30vStandaloneRate of return on equity (5-year summary)
ROE7.0%2021-07-01 → 2022-06-30vStandaloneRate of return on equity (5-year summary)
Shares issued4,065,000at 2026-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,355,000at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,355,000at 2024-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,355,000at 2023-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,355,000at 2022-06-30vStandaloneTotal number of issued shares (5-year summary)
Employees125at 2026-06-30StandaloneNumber of employees
Employees119at 2025-06-30StandaloneNumber of employees
Employees125at 2024-06-30vStandaloneNumber of employees
Employees126at 2023-06-30vStandaloneNumber of employees
Employees128at 2022-06-30vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,378
ItemContextValueUnit
Retirement benefits remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember2
Number of issues shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant1
Carrying amount shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant1000000JPY
Number of issues shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant1
Carrying amount shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant29995000JPY
Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-
Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-JPY
Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration1
Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration244000JPY
Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-
Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-JPY
Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-
Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row1Member14667
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row1Member14541
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row1Member29995000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row1Member22575000JPY
Number of issues shares not listed investment shares held for pure investment reporting companyCurrentYearInstant-
Book value equity securities not listed investment equity securities held for pure investment reporting companyCurrentYearInstant-JPY
Number of issues shares not listed investment shares held for pure investment reporting companyPrior1YearInstant-
Book value equity securities not listed investment equity securities held for pure investment reporting companyPrior1YearInstant-JPY
Number of issues shares other than those not listed investment shares held for pure investment reporting companyCurrentYearInstant4
Book value equity securities other than those not listed investment equity securities held for pure investment reporting companyCurrentYearInstant70326000JPY
Number of issues shares other than those not listed investment shares held for pure investment reporting companyPrior1YearInstant4
Book value equity securities other than those not listed investment equity securities held for pure investment reporting companyPrior1YearInstant24193000JPY
Total of dividends received equity securities not listed investment equity securities held for pure investment reporting companyCurrentYearDuration-JPY
Total of gain loss on sale equity securities not listed investment equity securities held for pure investment reporting companyCurrentYearDuration-JPY
Total of valuation gain loss equity securities not listed investment equity securities held for pure investment reporting companyCurrentYearDuration-JPY
Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting companyCurrentYearDuration853000JPY
Total of gain loss on sale equity securities other than those not listed investment equity securities held for pure investment reporting companyCurrentYearDuration-JPY
Total of valuation gain loss equity securities other than those not listed investment equity securities held for pure investment reporting companyCurrentYearDuration14398000JPY
Number of shares held investment equity securities reclassified from held for purposes other than pure investment to held for pure investment reporting companyCurrentYearInstant_Row1Member3000
Book value investment equity securities reclassified from held for purposes other than pure investment to held for pure investment reporting companyCurrentYearInstant_Row1Member14421000JPY
Number of shares held investment equity securities reclassified from held for purposes other than pure investment to held for pure investment reporting companyCurrentYearInstant_Row2Member2400
Book value investment equity securities reclassified from held for purposes other than pure investment to held for pure investment reporting companyCurrentYearInstant_Row2Member4268000JPY
Number of shares held investment equity securities reclassified from held for purposes other than pure investment to held for pure investment reporting companyCurrentYearInstant_Row3Member14500
Book value investment equity securities reclassified from held for purposes other than pure investment to held for pure investment reporting companyCurrentYearInstant_Row3Member39512000JPY
Number of employeesCurrentYearInstant532
Average number of temporary workersCurrentYearInstant132
Number of employeesCurrentYearInstant_NonConsolidatedMember125
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember42
Average age years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember42.1
Average length of service years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember15.1
Average annual salary information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember6164000JPY
Change from previous fiscal year in average annual salary information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember0.038
Ratio of female employees in managerial positions metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.043
All employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.605
Regular employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.683
Non regular employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember1.040

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-06-30pass rounding
balance sheet identityconsolidated 2026-06-30pass rounding
balance sheet identitynon_consolidated 2025-06-30pass
balance sheet identitynon_consolidated 2026-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net assetsconsolidated 2025-06-30pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · net assetsnon_consolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-07-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-07-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2024-07-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2025-07-01/2026-06-30pass
statement vs summary · revenueconsolidated 2024-07-01/2025-06-30pass
statement vs summary · revenueconsolidated 2025-07-01/2026-06-30pass
statement vs summary · revenuenon_consolidated 2024-07-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2025-07-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-06-30pass
statement vs summary · total assetsconsolidated 2026-06-30pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass
statement vs summary · total assetsnon_consolidated 2026-06-30pass