Annual report

Period2025-07-01 → 2026-06-30
Filed2026-09-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥5.4bn2025-07-01 → 2026-06-30Cons.Net sales
Revenue¥5.2bn2024-07-01 → 2025-06-30Cons.Net sales
Revenue¥4.7bn2023-07-01 → 2024-06-30vCons.Net sales (5-year summary)
Revenue¥3.9bn2022-07-01 → 2023-06-30vCons.Net sales (5-year summary)
Revenue¥3.7bn2021-07-01 → 2022-06-30vCons.Net sales (5-year summary)
Operating income¥676m2025-07-01 → 2026-06-30Cons.Operating income
Operating income¥780m2024-07-01 → 2025-06-30Cons.Operating income
Ordinary income¥917m2025-07-01 → 2026-06-30Cons.Ordinary income
Ordinary income¥977m2024-07-01 → 2025-06-30Cons.Ordinary income
Ordinary income¥807m2023-07-01 → 2024-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥421m2022-07-01 → 2023-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥742m2021-07-01 → 2022-06-30vCons.Ordinary income loss (5-year summary)
Profit before tax¥860m2025-07-01 → 2026-06-30Cons.Income before income taxes
Profit before tax¥977m2024-07-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)¥604m2025-07-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥703m2024-07-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥617m2023-07-01 → 2024-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥333m2022-07-01 → 2023-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥576m2021-07-01 → 2022-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥609m2025-07-01 → 2026-06-30Cons.Profit loss
Net income¥707m2024-07-01 → 2025-06-30Cons.Profit loss
Total assets¥13.5bnat 2026-06-30Cons.Assets
Total assets¥12.8bnat 2025-06-30Cons.Assets
Total assets¥12.0bnat 2024-06-30vCons.Total assets (5-year summary)
Total assets¥11.2bnat 2023-06-30vCons.Total assets (5-year summary)
Total assets¥10.6bnat 2022-06-30vCons.Total assets (5-year summary)
Total liabilities¥2.4bnat 2026-06-30Cons.Liabilities
Total liabilities¥2.4bnat 2025-06-30Cons.Liabilities
Net assets / equity¥11.0bnat 2026-06-30Cons.Net assets
Net assets / equity¥10.4bnat 2025-06-30Cons.Net assets
Net assets / equity¥9.6bnat 2024-06-30vCons.Net assets
Net assets / equity¥8.9bnat 2023-06-30vCons.Net assets (5-year summary)
Net assets / equity¥8.5bnat 2022-06-30vCons.Net assets (5-year summary)
Cash and deposits¥3.9bnat 2026-06-30Cons.Cash and deposits
Cash and deposits¥4.2bnat 2025-06-30Cons.Cash and deposits
Cash & equivalents¥2.4bnat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥4.2bnat 2024-06-30vCons.Cash and cash equivalents
Cash & equivalents¥4.0bnat 2023-06-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.8bnat 2022-06-30vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.5bn2025-07-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥942m2024-07-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.4bn2023-07-01 → 2024-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥400m2022-07-01 → 2023-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥726m2021-07-01 → 2022-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.0bn2025-07-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.0bn2024-07-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2023-07-01 → 2024-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.2bn2022-07-01 → 2023-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥518m2021-07-01 → 2022-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥192m2025-07-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥75m2024-07-01 → 2025-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥139m2023-07-01 → 2024-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥8m2022-07-01 → 2023-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥37m2021-07-01 → 2022-06-30vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥1522025-07-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥176.982024-07-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥155.412023-07-01 → 2024-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥83.732022-07-01 → 2023-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥145.012021-07-01 → 2022-06-30vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,776.24at 2026-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥2,609.07at 2025-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥2,416.98at 2024-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥2,239.09at 2023-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥2,139.74at 2022-06-30vCons.Net assets per share (5-year summary)
Equity ratio81.9%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio80.8%at 2025-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio79.9%at 2024-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio79.5%at 2023-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio79.9%at 2022-06-30vCons.Equity to asset ratio (5-year summary)
ROE5.6%2025-07-01 → 2026-06-30Cons.Rate of return on equity (5-year summary)
ROE7.0%2024-07-01 → 2025-06-30Cons.Rate of return on equity (5-year summary)
ROE6.7%2023-07-01 → 2024-06-30vCons.Rate of return on equity (5-year summary)
ROE3.8%2022-07-01 → 2023-06-30vCons.Rate of return on equity (5-year summary)
ROE7.1%2021-07-01 → 2022-06-30vCons.Rate of return on equity (5-year summary)
Employees532at 2026-06-30Cons.Number of employees
Employees514at 2025-06-30Cons.Number of employees
Employees509at 2024-06-30vCons.Number of employees
Employees504at 2023-06-30vCons.Number of employees
Employees485at 2022-06-30vCons.Number of employees
Revenue¥2.5bn2025-07-01 → 2026-06-30StandaloneNet sales
Revenue¥2.6bn2024-07-01 → 2025-06-30StandaloneNet sales
Revenue¥2.3bn2023-07-01 → 2024-06-30vStandaloneNet sales (5-year summary)
Revenue¥2.1bn2022-07-01 → 2023-06-30vStandaloneNet sales (5-year summary)
Revenue¥2.0bn2021-07-01 → 2022-06-30vStandaloneNet sales (5-year summary)
Operating income¥197m2025-07-01 → 2026-06-30StandaloneOperating income
Operating income¥313m2024-07-01 → 2025-06-30StandaloneOperating income
Ordinary income¥613m2025-07-01 → 2026-06-30StandaloneOrdinary income
Ordinary income¥484m2024-07-01 → 2025-06-30StandaloneOrdinary income
Ordinary income¥441m2023-07-01 → 2024-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥173m2022-07-01 → 2023-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥675m2021-07-01 → 2022-06-30vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥612m2025-07-01 → 2026-06-30StandaloneIncome before income taxes
Profit before tax¥484m2024-07-01 → 2025-06-30StandaloneIncome before income taxes
Net income¥492m2025-07-01 → 2026-06-30StandaloneProfit loss
Net income¥368m2024-07-01 → 2025-06-30StandaloneProfit loss
Net income¥338m2023-07-01 → 2024-06-30vStandaloneNet income loss (5-year summary)
Net income¥130m2022-07-01 → 2023-06-30vStandaloneNet income loss (5-year summary)
Net income¥507m2021-07-01 → 2022-06-30vStandaloneNet income loss (5-year summary)
Total assets¥10.3bnat 2026-06-30StandaloneAssets
Total assets¥10.0bnat 2025-06-30StandaloneAssets
Total assets¥9.7bnat 2024-06-30vStandaloneTotal assets (5-year summary)
Total assets¥9.4bnat 2023-06-30vStandaloneTotal assets (5-year summary)
Total assets¥9.3bnat 2022-06-30vStandaloneTotal assets (5-year summary)
Total liabilities¥1.8bnat 2026-06-30StandaloneLiabilities
Total liabilities¥2.0bnat 2025-06-30StandaloneLiabilities
Net assets / equity¥8.4bnat 2026-06-30StandaloneNet assets
Net assets / equity¥8.1bnat 2025-06-30StandaloneNet assets
Net assets / equity¥7.8bnat 2024-06-30vStandaloneNet assets
Net assets / equity¥7.5bnat 2023-06-30vStandaloneNet assets (5-year summary)
Net assets / equity¥7.4bnat 2022-06-30vStandaloneNet assets (5-year summary)
Cash and deposits¥2.5bnat 2026-06-30StandaloneCash and deposits
Cash and deposits¥3.0bnat 2025-06-30StandaloneCash and deposits
EPS (basic)¥123.852025-07-01 → 2026-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥92.732024-07-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥85.172023-07-01 → 2024-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥32.752022-07-01 → 2023-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥127.552021-07-01 → 2022-06-30vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥712025-07-01 → 2026-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥962024-07-01 → 2025-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥572023-07-01 → 2024-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥472022-07-01 → 2023-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥452021-07-01 → 2022-06-30vStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,117.07at 2026-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥2,029.32at 2025-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,959.21at 2024-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,890.05at 2023-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,872.51at 2022-06-30vStandaloneNet assets per share (5-year summary)
Equity ratio82.0%at 2026-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.4%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.1%at 2024-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio79.7%at 2023-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio80.2%at 2022-06-30vStandaloneEquity to asset ratio (5-year summary)
ROE6.0%2025-07-01 → 2026-06-30StandaloneRate of return on equity (5-year summary)
ROE4.6%2024-07-01 → 2025-06-30StandaloneRate of return on equity (5-year summary)
ROE4.4%2023-07-01 → 2024-06-30vStandaloneRate of return on equity (5-year summary)
ROE1.7%2022-07-01 → 2023-06-30vStandaloneRate of return on equity (5-year summary)
ROE7.0%2021-07-01 → 2022-06-30vStandaloneRate of return on equity (5-year summary)
Shares issued4,065,000at 2026-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,355,000at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,355,000at 2024-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,355,000at 2023-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,355,000at 2022-06-30vStandaloneTotal number of issued shares (5-year summary)
Employees125at 2026-06-30StandaloneNumber of employees
Employees119at 2025-06-30StandaloneNumber of employees
Employees125at 2024-06-30vStandaloneNumber of employees
Employees126at 2023-06-30vStandaloneNumber of employees
Employees128at 2022-06-30vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,378
ItemContextValueUnit
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant1306170
Number of male directors and other officers proposalFilingDateInstant7
Number of female directors and other officers proposalFilingDateInstant1
Ratio of female directors and other officers proposalFilingDateInstant0.13
Number of shares held ordinary shares information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E01068-000IinoMitsuhikoMember918870
Number of shares held ordinary shares information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E01068-000IinoMitsutoshiMember337100
Number of shares held ordinary shares information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E01068-000KajitaTetsujiMember15000
Number of shares held ordinary shares information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E01068-000KobayashiAkihitoMember5400
Number of shares held ordinary shares information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E01068-000SuzukiShigeoMember3800
Number of shares held ordinary shares information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E01068-000MutouKazuhikoMember19200
Number of shares held ordinary shares information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E01068-000YamaguchiHidemiMember6100
Number of shares held ordinary shares information about directors and corporate auditors proposalFilingDateInstant_jpcrp030000-asr_E01068-000IkemotoYukoMember700
Number of shares held ordinary shares information about directors and corporate auditors proposalFilingDateInstant1306170
Audit fees reporting companyPrior1YearDuration36000000JPY
Non audit fees reporting companyPrior1YearDuration-JPY
Audit fees reporting companyCurrentYearDuration37200000JPY
Non audit fees reporting companyCurrentYearDuration-JPY
Audit fees consolidated subsidiariesPrior1YearDuration-JPY
Non audit fees consolidated subsidiariesPrior1YearDuration-JPY
Audit fees consolidated subsidiariesCurrentYearDuration-JPY
Non audit fees consolidated subsidiariesCurrentYearDuration-JPY
Audit fees totalPrior1YearDuration36000000JPY
Non audit fees totalPrior1YearDuration-JPY
Audit fees totalCurrentYearDuration37200000JPY
Non audit fees totalCurrentYearDuration-JPY
Audit fees reporting company network firmsPrior1YearDuration-JPY
Non audit fees reporting company network firmsPrior1YearDuration-JPY
Audit fees reporting company network firmsCurrentYearDuration-JPY
Non audit fees reporting company network firmsCurrentYearDuration-JPY
Audit fees consolidated subsidiaries network firmsPrior1YearDuration-JPY
Non audit fees consolidated subsidiaries network firmsPrior1YearDuration-JPY
Audit fees consolidated subsidiaries network firmsCurrentYearDuration-JPY
Non audit fees consolidated subsidiaries network firmsCurrentYearDuration-JPY
Audit fees total network firmsPrior1YearDuration-JPY
Non audit fees total network firmsPrior1YearDuration-JPY
Audit fees total network firmsCurrentYearDuration-JPY
Non audit fees total network firmsCurrentYearDuration-JPY
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingAuditAndSupervisoryCommitteeMembersAndOutsideDirectorsMember125820000JPY
Fixed remuneration remuneration by category of directors and other officersCurrentYearDuration_DirectorsExcludingAuditAndSupervisoryCommitteeMembersAndOutsideDirectorsMember112320000JPY
Performance based remuneration remuneration by category of directors and other officersCurrentYearDuration_DirectorsExcludingAuditAndSupervisoryCommitteeMembersAndOutsideDirectorsMember13500000JPY
Retirement benefits remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingAuditAndSupervisoryCommitteeMembersAndOutsideDirectorsMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingAuditAndSupervisoryCommitteeMembersAndOutsideDirectorsMember6
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsAppointedAsAuditAndSupervisoryCommitteeMembersExcludingOutsideDirectorsMember12450000JPY
Fixed remuneration remuneration by category of directors and other officersCurrentYearDuration_DirectorsAppointedAsAuditAndSupervisoryCommitteeMembersExcludingOutsideDirectorsMember12000000JPY
Performance based remuneration remuneration by category of directors and other officersCurrentYearDuration_DirectorsAppointedAsAuditAndSupervisoryCommitteeMembersExcludingOutsideDirectorsMember450000JPY
Retirement benefits remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsAppointedAsAuditAndSupervisoryCommitteeMembersExcludingOutsideDirectorsMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsAppointedAsAuditAndSupervisoryCommitteeMembersExcludingOutsideDirectorsMember2
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember4140000JPY
Fixed remuneration remuneration by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember4140000JPY
Performance based remuneration remuneration by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-06-30pass rounding
balance sheet identityconsolidated 2026-06-30pass rounding
balance sheet identitynon_consolidated 2025-06-30pass
balance sheet identitynon_consolidated 2026-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net assetsconsolidated 2025-06-30pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · net assetsnon_consolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-07-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-07-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2024-07-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2025-07-01/2026-06-30pass
statement vs summary · revenueconsolidated 2024-07-01/2025-06-30pass
statement vs summary · revenueconsolidated 2025-07-01/2026-06-30pass
statement vs summary · revenuenon_consolidated 2024-07-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2025-07-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-06-30pass
statement vs summary · total assetsconsolidated 2026-06-30pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass
statement vs summary · total assetsnon_consolidated 2026-06-30pass