Quarterly report · Q2
4973.TEDINET S100S7SG
Period2023-04-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 53
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.0bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥16.3bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.1bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥153m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥419m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥262m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥754m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥518m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥264m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥522m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥202m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥570m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥381m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥16.0bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥15.6bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥14.9bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.2bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥2.1bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥13.7bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥13.5bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥13.0bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.0bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.8bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥5.7bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥5.5bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.6bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥459m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.5bn | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.2bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥30m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥20m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥8m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥227m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥824m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥292m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥35.16 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.42 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.82 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.93 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.45 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥34.93 | 2023-04-01 → 2023-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥97.19 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥64.49 | 2022-04-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥40 | 2023-04-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥80 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2022-04-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 85.4% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.0% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.8% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,067,200 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,067,200 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,317,200 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 377
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 7800876000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -752624000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -739061000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 9386108000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 9373617000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 4031155000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 4265822000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | 4784000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant_NonConsolidatedMember | 2829000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 4035940000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 4268651000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 82981000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 82903000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 13505030000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 13725172000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 15611523000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 15968392000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 9054430000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 6042571000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 8116742000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 5376522000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 937687000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 666049000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 518278000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 512993000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 419408000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 153056000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 21000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 29000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 95359000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 106571000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 2572000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 1635000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 1088000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 968000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 99041000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 109203000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 518449000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 262260000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YTDDuration_NonConsolidatedMember | 3482000 | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration_NonConsolidatedMember | 1717000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 3482000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 1717000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 521932000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |