Quarterly report · Q2
4973.TEDINET S100S7SG
Period2023-04-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 53
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.0bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥16.3bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.1bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥153m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥419m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥262m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥754m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥518m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥264m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥522m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥202m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥570m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥381m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥16.0bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥15.6bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥14.9bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.2bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥2.1bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥13.7bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥13.5bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥13.0bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.0bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.8bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥5.7bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥5.5bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.6bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥459m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.5bn | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.2bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥30m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥20m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥8m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥227m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥824m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥292m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥35.16 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.42 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.82 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.93 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.45 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥34.93 | 2023-04-01 → 2023-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥97.19 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥64.49 | 2022-04-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥40 | 2023-04-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥80 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2022-04-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 85.4% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.0% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.8% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,067,200 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,067,200 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,317,200 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 377
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 5968089000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 1213631000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1271834000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 55220000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 104383000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 376313000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 317575000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 421285000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 185818000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 7832529000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 7847701000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 87460000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 89161000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 14057000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 13065000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 7582411000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 7925007000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 95063000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 93457000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 7677474000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 8018464000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 7778993000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 8120691000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 15611523000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 15968392000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 40423000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 76667000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 15255000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 63130000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 56810000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 56577000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 125266000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 80418000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 237755000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 276793000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 180882000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 180882000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 1647517000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1745130000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 40337000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 40413000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1868736000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1966425000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2106492000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2243219000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1283196000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1283196000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1026909000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1028605000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 7828627000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |